M 
935
+3.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.99bn
FY2017FY2026
Net income
¥781.0m
FY2017FY2026
Free cash flow
¥531.0m
FY2017FY2026
Shareholders' equity
¥11.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.99bn | ¥9.30bn | ¥9.69bn | ¥11.85bn | ¥10.70bn | ¥9.52bn | ¥9.39bn | ¥9.12bn | ¥8.57bn | ¥9.11bn |
| Gross profit | ¥2.50bn | ¥1.47bn | ¥1.82bn | ¥2.81bn | ¥2.43bn | ¥2.19bn | ¥2.05bn | ¥1.85bn | ¥1.75bn | ¥1.87bn |
| Research and development | — | ¥480.0m | ¥468.0m | ¥340.0m | ¥290.0m | — | — | — | — | — |
| Operating income | ¥740.0m | −¥341.0m | −¥105.0m | ¥991.0m | ¥740.0m | ¥644.8m | ¥522.1m | ¥316.3m | ¥206.6m | ¥304.1m |
| Net income | ¥781.0m | −¥895.0m | ¥82.0m | ¥821.0m | ¥712.0m | ¥549.2m | ¥403.3m | ¥212.8m | ¥144.3m | ¥319.0m |
| Diluted earnings per share | 95.55 | -109.49 | 10.12 | 102.13 | 89.40 | 67.19 | 49.95 | 26.49 | 17.96 | 39.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.31bn | ¥12.65bn | ¥14.10bn | ¥15.01bn | ¥13.59bn | ¥13.06bn | ¥12.65bn | ¥12.10bn | ¥12.64bn | ¥12.38bn |
| Cash and short-term investments | ¥4.01bn | ¥2.77bn | ¥3.29bn | ¥3.72bn | ¥2.04bn | ¥1.65bn | ¥1.08bn | ¥856.9m | ¥1.72bn | ¥2.28bn |
| Total liabilities | ¥4.00bn | ¥2.34bn | ¥2.85bn | ¥3.97bn | ¥3.29bn | ¥3.29bn | ¥3.31bn | ¥3.01bn | ¥3.37bn | ¥3.22bn |
| Debt | ¥816.0m | — | — | ¥290.0m | ¥291.0m | ¥312.5m | ¥408.6m | ¥585.8m | ¥1.19bn | ¥1.15bn |
| Shareholders' equity | ¥11.30bn | ¥10.30bn | ¥11.25bn | ¥11.04bn | ¥10.29bn | ¥9.77bn | ¥9.33bn | ¥9.09bn | ¥9.27bn | ¥9.16bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.15bn | ¥108.0m | −¥118.0m | ¥1.65bn | ¥714.0m | ¥1.03bn | ¥812.6m | ¥609.9m | ¥552.7m | ¥656.0m |
| Capital spending | −¥1.62bn | −¥519.0m | −¥475.0m | −¥250.0m | −¥684.0m | −¥716.8m | −¥561.3m | −¥276.9m | −¥137.7m | −¥212.7m |
| Free cash flow | ¥531.0m | −¥411.0m | −¥593.0m | ¥1.40bn | ¥30.0m | ¥317.4m | ¥251.3m | ¥333.0m | ¥415.0m | ¥443.3m |
| Dividends paid | −¥81.0m | −¥121.0m | −¥120.0m | −¥119.0m | −¥137.0m | −¥99.9m | −¥60.4m | −¥100.4m | −¥60.2m | −¥60.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.15bn | ¥2.69bn | ¥2.50bn | ¥3.15bn | ¥2.66bn | ¥2.24bn | ¥2.57bn | ¥2.13bn |
| Gross profit | ¥907.0m | ¥559.0m | ¥608.0m | ¥774.0m | ¥561.0m | ¥290.0m | ¥489.0m | ¥321.0m |
| Operating income | ¥372.0m | ¥120.0m | ¥166.0m | ¥351.0m | ¥101.0m | −¥156.0m | ¥28.0m | −¥116.0m |
| Net income | ¥289.0m | ¥178.0m | ¥138.0m | ¥378.0m | ¥87.0m | −¥818.0m | ¥60.0m | −¥96.0m |
| Diluted earnings per share | 35.36 | 21.78 | 16.88 | 46.24 | 10.64 | -100.07 | 7.40 | -11.84 |
| Total assets | ¥16.02bn | ¥15.31bn | ¥14.46bn | ¥14.46bn | ¥13.05bn | ¥12.65bn | ¥14.07bn | ¥13.71bn |
| Cash and short-term investments | ¥4.19bn | ¥4.01bn | ¥3.40bn | ¥3.53bn | ¥3.09bn | ¥2.77bn | ¥2.83bn | ¥3.13bn |
| Debt | ¥100.0m | ¥816.0m | ¥50.0m | ¥495.0m | — | — | — | — |
| Shareholders' equity | ¥11.70bn | ¥11.30bn | ¥11.06bn | ¥10.86bn | ¥10.33bn | ¥10.30bn | ¥11.16bn | ¥11.05bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 15.8% | 18.8% | 23.7% | 22.7% | 23.0% |
| Operating margin | 6.7% | -8.5% | 0.8% | 9.6% | 6.9% | 6.8% |
| Net margin | 7.1% | -9.6% | 0.8% | 6.9% | 6.7% | 5.8% |
| Return on equity | 6.9% | -8.7% | 0.7% | 7.4% | 6.9% | 5.6% |
| Return on assets | 5.1% | -7.1% | 0.6% | 5.5% | 5.2% | 4.2% |
| Free cash flow yield | 26.2% | 1.3% | -1.5% | 20.5% | 9.0% | — |
| Revenue growth | 18.2% | -3.9% | -18.3% | 10.7% | 12.4% | — |
| Earnings growth | -187.3% | -1191.5% | -90.0% | 15.3% | 29.6% | — |
| Current ratio | 3.36x | 4.13x | 3.67x | 2.71x | 2.64x | 2.39x |
| Debt to equity | 0.07x | 0.00x | — | 0.03x | 0.03x | 0.03x |
| Equity ratio | 73.8% | 81.5% | 79.8% | 73.5% | 75.8% | 74.8% |
| Interest coverage | 246.67x | — | 82.00x | 1134.00x | 741.00x | — |
| R&D as a share of sales | — | 5.2% | 4.8% | 2.9% | 2.7% | — |
| Buybacks as a share of market value | 0.0% | -0.8% | -0.8% | -0.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 2.9% | 2.3% |
| Operating income | -9.3% | 2.8% | 10.0% |
| Net income | -1.7% | 7.3% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 20.6% | 21.3% | 21.1% |
| Operating margin | 2.0% | 3.1% | 4.3% | 4.0% |
| Net margin | -0.6% | 1.9% | 3.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | -6.2 | 58.8 | 5.1 | 6.6 | 8.0 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 15.00 | 15.00 | 15.00 | 17.50 | 12.50 | 7.50 | 7.50 |
- 1.15-for-1 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.