N 
0.05
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$349.4m
FY2015FY2024
Net income
−HK$26.3m
FY2015FY2024
Free cash flow
HK$44.3m
FY2015FY2024
Shareholders' equity
HK$869.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$349.4m | HK$405.6m | HK$516.1m | HK$727.2m | HK$789.3m | HK$595.7m | HK$493.9m | HK$382.4m | HK$318.6m | HK$281.4m |
| Gross profit | HK$54.8m | HK$65.4m | HK$118.8m | HK$191.7m | HK$219.8m | HK$201.7m | HK$182.1m | HK$167.6m | HK$144.9m | HK$121.6m |
| Research and development | HK$5.7m | HK$6.1m | HK$7.4m | HK$7.8m | HK$7.4m | — | — | — | — | — |
| Operating income | −HK$5.7m | HK$5.2m | HK$30.0m | HK$70.9m | HK$139.5m | HK$90.8m | HK$113.2m | HK$120.3m | HK$84.8m | HK$66.3m |
| Net income | −HK$26.3m | −HK$33.1m | HK$7.3m | HK$40.4m | HK$74.6m | HK$40.6m | HK$74.4m | HK$83.6m | HK$61.9m | HK$44.3m |
| Diluted earnings per share | -0.01 | -0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.25bn | HK$1.30bn | HK$1.51bn | HK$1.78bn | HK$1.75bn | HK$1.62bn | HK$1.57bn | HK$1.54bn | HK$1.04bn | HK$999.1m |
| Cash and short-term investments | HK$220.8m | HK$186.4m | HK$270.3m | HK$302.1m | HK$257.5m | HK$267.4m | HK$288.4m | HK$237.9m | HK$171.6m | HK$175.8m |
| Total liabilities | HK$378.6m | HK$393.2m | HK$552.4m | HK$731.2m | HK$711.2m | HK$707.0m | HK$661.6m | HK$651.5m | HK$348.4m | HK$310.3m |
| Debt | HK$44.8m | HK$44.3m | HK$98.6m | HK$200.4m | HK$214.2m | HK$266.0m | HK$279.5m | HK$207.7m | HK$103.3m | HK$77.7m |
| Shareholders' equity | HK$869.1m | HK$908.3m | HK$961.7m | HK$1.05bn | HK$1.03bn | HK$911.5m | HK$906.4m | HK$887.4m | HK$687.3m | HK$688.9m |
| Shares outstanding | 3,036m | 3,036m | 3,036m | 3,038m | 3,036m | 3,036m | 3,036m | 3,012m | 2,956m | 2,902m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$61.0m | HK$17.8m | HK$79.5m | HK$124.9m | HK$199.0m | HK$156.9m | HK$184.4m | HK$217.9m | HK$106.4m | HK$109.9m |
| Capital spending | −HK$16.7m | −HK$17.9m | −HK$32.3m | −HK$47.6m | −HK$55.5m | −HK$98.0m | −HK$104.1m | −HK$216.3m | −HK$73.7m | −HK$84.1m |
| Free cash flow | HK$44.3m | −HK$73,000 | HK$47.2m | HK$77.4m | HK$143.5m | HK$58.9m | HK$80.3m | HK$1.6m | HK$32.8m | HK$25.8m |
| Dividends paid | −HK$4.9m | −HK$11.5m | −HK$11.8m | −HK$21.9m | −HK$21.3m | −HK$20.6m | −HK$19.7m | −HK$18.2m | −HK$14.8m | −HK$14.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$165.1m | HK$183.3m | HK$166.1m | HK$204.4m | HK$200.6m | HK$250.6m | HK$265.6m | HK$419.5m |
| Gross profit | HK$26.0m | HK$34.9m | HK$19.9m | HK$45.1m | HK$25.3m | HK$63.2m | HK$55.6m | HK$97.4m |
| Operating income | −HK$2.6m | HK$4.1m | −HK$10.8m | HK$29.0m | −HK$16.7m | HK$23.2m | HK$6.9m | HK$18.2m |
| Net income | −HK$10.6m | −HK$6.1m | −HK$20.2m | HK$47,000 | −HK$33.2m | −HK$7.5m | HK$14.8m | HK$11.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | HK$18.0m | HK$29.0m | HK$31.0m | HK$24.0m | −HK$6.0m | HK$81.0m | −HK$1.0m | HK$57.0m |
| Capital spending | −HK$13.0m | −HK$4.0m | −HK$11.0m | −HK$1.0m | −HK$16.0m | −HK$24.0m | −HK$7.0m | −HK$35.0m |
| Free cash flow | HK$5.0m | HK$25.0m | HK$20.0m | HK$23.0m | −HK$22.0m | HK$57.0m | −HK$8.0m | HK$22.0m |
| Total assets | HK$1.25bn | HK$1.25bn | HK$1.28bn | HK$1.30bn | HK$1.40bn | HK$1.51bn | HK$1.68bn | HK$1.78bn |
| Cash and short-term investments | HK$234.2m | HK$220.8m | HK$212.3m | HK$186.4m | HK$229.0m | HK$270.3m | HK$310.4m | HK$302.1m |
| Debt | HK$50.0m | HK$44.8m | HK$53.7m | HK$44.0m | HK$96.7m | HK$98.3m | HK$182.8m | HK$720,000 |
| Shareholders' equity | HK$862.8m | HK$869.1m | HK$888.6m | HK$908.3m | HK$883.9m | HK$961.7m | HK$998.1m | HK$1.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.7% | -10.1% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 21.6% | 25.2% | 30.9% |
| Operating margin | -0.1% | 5.0% | 9.8% | 15.4% |
| Net margin | -7.9% | -0.6% | 3.1% | 8.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.1 | -5.5 | 57.6 | 22.9 | 11.8 | 18.7 | 16.7 | 20.9 | 35.8 | 53.0 |
| Price to sales | 0.5 | 0.5 | 0.8 | 1.3 | 1.1 | 1.3 | 2.5 | 4.6 | 7.0 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.002 | 0.004 | 0.004 | 0.007 | 0.007 | 0.007 | 0.007 |
- 1-to-1 reverse split · 19 Dec 2006
- 10-to-1 reverse split · 12 Jul 2002
- 20-for-1 split · 27 Nov 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.