A 
1,596
+4.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.45bn
FY2016FY2025
Net income
¥914.9m
FY2016FY2025
Free cash flow
¥1.33bn
FY2016FY2025
Shareholders' equity
¥6.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.45bn | ¥7.84bn | ¥7.42bn | ¥7.08bn | ¥6.45bn | ¥4.80bn | ¥4.32bn | ¥3.37bn | ¥2.85bn | ¥2.87bn |
| Gross profit | ¥2.28bn | ¥1.99bn | ¥2.14bn | ¥2.00bn | ¥1.76bn | ¥1.41bn | ¥1.39bn | ¥1.02bn | ¥798.2m | ¥728.2m |
| Operating income | ¥1.20bn | ¥937.7m | ¥978.2m | ¥956.1m | ¥908.2m | ¥686.4m | ¥649.7m | ¥330.3m | ¥165.7m | ¥190.3m |
| Net income | ¥914.9m | ¥725.7m | ¥716.1m | ¥736.4m | ¥711.0m | ¥474.6m | ¥471.3m | ¥225.8m | ¥118.8m | ¥142.1m |
| Diluted earnings per share | 160.22 | 127.09 | 125.41 | 128.97 | 124.53 | 83.12 | 82.53 | 39.55 | 20.81 | 24.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.23bn | ¥7.14bn | ¥6.57bn | ¥5.75bn | ¥5.00bn | ¥4.01bn | ¥3.38bn | ¥2.83bn | ¥2.33bn | ¥2.31bn |
| Cash and short-term investments | ¥778.2m | ¥3.93bn | ¥3.39bn | ¥3.07bn | ¥2.69bn | ¥2.20bn | ¥1.91bn | ¥1.42bn | ¥1.19bn | ¥1.15bn |
| Total liabilities | ¥1.98bn | ¥1.64bn | ¥1.62bn | ¥1.34bn | ¥1.42bn | ¥1.08bn | ¥863.6m | ¥763.9m | ¥470.2m | ¥565.9m |
| Shareholders' equity | ¥6.25bn | ¥5.51bn | ¥4.95bn | ¥4.41bn | ¥3.58bn | ¥2.93bn | ¥2.51bn | ¥2.07bn | ¥1.86bn | ¥1.74bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.36bn | ¥750.5m | ¥530.7m | ¥526.4m | ¥582.1m | ¥418.6m | ¥599.1m | ¥321.0m | ¥76.7m | −¥45.7m |
| Capital spending | −¥37.7m | −¥32.5m | −¥38.2m | −¥22.2m | −¥24.9m | −¥50.1m | −¥50.0m | −¥38.4m | −¥19.3m | −¥13.2m |
| Free cash flow | ¥1.33bn | ¥718.0m | ¥492.5m | ¥504.2m | ¥557.2m | ¥368.5m | ¥549.0m | ¥282.6m | ¥57.4m | −¥58.9m |
| Dividends paid | −¥170.7m | −¥170.4m | −¥170.7m | −¥113.5m | −¥56.9m | −¥56.8m | −¥28.3m | −¥14.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.84bn | ¥1.85bn | ¥1.96bn | ¥1.88bn | ¥1.65bn | ¥1.96bn | ¥2.04bn | ¥2.01bn |
| Gross profit | ¥403.2m | ¥592.3m | ¥523.7m | ¥620.9m | ¥454.2m | ¥695.1m | ¥511.5m | ¥438.5m |
| Operating income | ¥131.9m | ¥306.7m | ¥222.3m | ¥340.4m | ¥202.4m | ¥434.7m | ¥244.9m | ¥141.2m |
| Net income | ¥106.3m | ¥219.5m | ¥205.9m | ¥246.3m | ¥151.1m | ¥311.5m | ¥221.4m | ¥116.6m |
| Diluted earnings per share | 18.62 | 38.45 | 36.06 | 43.14 | 26.47 | 54.56 | 38.77 | 20.41 |
| Cash from operations | — | — | ¥334.0m | — | ¥1.03bn | — | −¥672.0m | — |
| Capital spending | — | — | −¥21.0m | — | −¥18.0m | — | −¥13.0m | — |
| Free cash flow | — | — | ¥313.0m | — | ¥1.01bn | — | −¥685.0m | — |
| Total assets | ¥8.16bn | ¥7.69bn | ¥8.23bn | ¥7.84bn | ¥7.61bn | ¥7.24bn | ¥7.14bn | ¥6.99bn |
| Cash and short-term investments | ¥5.52bn | ¥4.63bn | ¥778.2m | ¥5.22bn | ¥4.77bn | ¥3.78bn | ¥3.93bn | ¥4.08bn |
| Shareholders' equity | ¥6.35bn | ¥6.24bn | ¥6.25bn | ¥6.05bn | ¥5.80bn | ¥5.65bn | ¥5.51bn | ¥5.29bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.6% | 25.4% | 28.9% | 28.2% | 27.3% | 29.3% | — | — | — | — | — | — | — | — | — |
| Operating margin | 16.1% | 12.0% | 13.2% | 13.5% | 14.1% | 14.3% | — | — | — | — | — | — | — | — | — |
| Net margin | 12.3% | 9.3% | 9.7% | 10.4% | 11.0% | 9.9% | — | — | — | — | — | — | — | — | — |
| Return on equity | 14.6% | 13.2% | 14.5% | 16.7% | 19.9% | 16.2% | — | — | — | — | — | — | — | — | — |
| Return on assets | 11.1% | 10.2% | 10.9% | 12.8% | 14.2% | 11.8% | — | — | — | — | — | — | — | — | — |
| Free cash flow yield | 14.8% | 8.3% | 6.0% | 5.8% | 6.4% | 5.0% | — | — | — | — | — | — | — | — | — |
| Revenue growth | -4.9% | 5.6% | 4.9% | 9.8% | 34.3% | 11.2% | — | — | — | — | — | — | — | — | — |
| Earnings growth | 26.1% | 1.3% | -2.8% | 3.6% | 49.8% | 0.7% | — | — | — | — | — | — | — | — | — |
| Current ratio | 4.03x | 4.29x | 3.99x | 4.13x | 3.36x | 3.56x | — | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 76.0% | 77.1% | 75.4% | 76.7% | 71.6% | 73.0% | — | — | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — | — | -26.13x | 21.33x | 66.25x | 9.40x | 26.78x | -84.28x |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.6% | — |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 9.2% | 10.7% |
| Operating income | 7.9% | 11.8% | 17.1% |
| Net income | 7.5% | 14.0% | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 28.2% | 28.2% | 28.4% |
| Operating margin | 14.0% | 13.7% | 13.8% | 12.7% |
| Net margin | 10.7% | 10.4% | 10.4% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 11.1 | 12.7 | 15.7 | 19.6 | 16.4 | 24.1 | 14.1 | 18.4 | 11.0 |
| Price to sales | 1.4 | 1.0 | 1.2 | 1.6 | 2.2 | 1.6 | 2.6 | 0.9 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 30.00 | 30.00 | 30.00 | 20.00 | 10.00 | 10.00 | 5.00 |
- 2-for-1 split · 29 Dec 2021
- 100-for-1 split · 26 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.