Y 
736
-12.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.28bn
FY2016FY2025
Net income
¥71.3m
FY2016FY2025
Free cash flow
¥1.41bn
FY2016FY2025
Shareholders' equity
¥3.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.28bn | ¥2.29bn | ¥2.48bn | ¥2.39bn | ¥2.19bn | ¥2.10bn | ¥2.15bn | ¥2.04bn | ¥2.09bn | ¥2.66bn |
| Gross profit | ¥694.2m | ¥657.6m | ¥674.4m | ¥652.1m | ¥703.6m | ¥368.1m | ¥313.6m | ¥361.5m | ¥545.1m | ¥1.16bn |
| Operating income | ¥74.1m | ¥62.6m | ¥83.0m | ¥67.2m | ¥96.7m | −¥200.5m | −¥250.9m | −¥194.7m | ¥77.7m | ¥568.0m |
| Net income | ¥71.3m | ¥49.7m | ¥120.4m | ¥76.6m | ¥144.6m | −¥189.7m | ¥575.7m | −¥171.8m | ¥66.7m | ¥445.7m |
| Diluted earnings per share | 16.73 | 11.67 | 28.27 | 17.99 | 33.94 | -44.54 | 135.16 | -40.33 | 15.66 | 104.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.80bn | ¥6.68bn | ¥7.05bn | ¥5.17bn | ¥6.14bn | ¥6.18bn | ¥6.22bn | ¥3.79bn | ¥4.16bn | ¥10.23bn |
| Cash and short-term investments | ¥1.47bn | ¥917.2m | ¥708.1m | ¥758.8m | ¥1.35bn | ¥1.61bn | ¥1.12bn | ¥1.31bn | ¥1.94bn | ¥3.64bn |
| Total liabilities | ¥2.43bn | ¥3.34bn | ¥3.78bn | ¥1.99bn | ¥2.95bn | ¥3.13bn | ¥2.96bn | ¥1.10bn | ¥1.21bn | ¥7.20bn |
| Debt | ¥1.28bn | ¥2.15bn | ¥2.52bn | ¥804.1m | ¥1.80bn | ¥2.00bn | ¥1.86bn | ¥71.1m | ¥81.2m | ¥4.19bn |
| Shareholders' equity | ¥3.37bn | ¥3.35bn | ¥3.27bn | ¥3.18bn | ¥3.19bn | ¥3.05bn | ¥3.26bn | ¥2.70bn | ¥2.95bn | ¥2.87bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.41bn | ¥637.4m | −¥1.80bn | ¥394.2m | −¥416.3m | −¥757.9m | −¥955.1m | −¥548.2m | ¥4.37bn | ¥942.8m |
| Capital spending | — | −¥16.5m | — | — | −¥24.2m | −¥757.9m | −¥955.1m | −¥23.0m | −¥23.8m | −¥3.3m |
| Free cash flow | ¥1.41bn | ¥621.0m | −¥1.80bn | ¥394.2m | −¥440.5m | −¥1.52bn | −¥1.91bn | −¥571.2m | ¥4.35bn | ¥939.6m |
| Dividends paid | −¥42.9m | −¥42.5m | −¥42.6m | −¥42.7m | −¥42.5m | −¥42.5m | −¥42.5m | −¥42.7m | −¥42.6m | −¥42.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥478.6m | ¥428.4m | ¥867.2m | ¥478.8m | ¥510.5m | ¥424.0m | ¥543.5m | ¥548.2m |
| Gross profit | ¥83.9m | ¥73.2m | ¥389.5m | ¥118.9m | ¥127.0m | ¥58.9m | ¥183.6m | ¥126.8m |
| Operating income | −¥75.8m | −¥103.2m | ¥235.9m | −¥33.1m | −¥28.9m | −¥99.8m | ¥33.6m | −¥37.3m |
| Net income | −¥79.8m | −¥87.9m | ¥227.3m | −¥22.2m | −¥36.8m | −¥97.1m | ¥27.6m | −¥36.8m |
| Diluted earnings per share | -18.74 | -20.64 | 53.36 | -5.21 | -8.64 | -22.78 | 6.48 | -8.64 |
| Total assets | ¥5.48bn | ¥5.64bn | ¥5.80bn | ¥5.85bn | ¥6.41bn | ¥6.54bn | ¥6.68bn | ¥6.70bn |
| Cash and short-term investments | ¥1.33bn | ¥1.23bn | ¥1.47bn | ¥951.3m | ¥1.10bn | ¥540.1m | ¥917.2m | ¥760.8m |
| Debt | ¥1.18bn | ¥1.18bn | ¥1.22bn | ¥1.43bn | ¥1.99bn | ¥1.98bn | ¥2.04bn | ¥2.11bn |
| Shareholders' equity | ¥3.13bn | ¥3.21bn | ¥3.37bn | ¥3.19bn | ¥3.19bn | ¥3.23bn | ¥3.35bn | ¥3.28bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 28.7% | 27.2% | 27.3% | 32.1% | 17.6% |
| Operating margin | 5.7% | 6.3% | 7.0% | 4.4% | 5.4% | -9.6% |
| Net margin | 3.1% | 2.2% | 4.8% | 3.2% | 6.6% | -9.1% |
| Return on equity | 2.1% | 1.5% | 3.7% | 2.4% | 4.5% | -6.2% |
| Return on assets | 1.2% | 0.7% | 1.7% | 1.5% | 2.4% | -3.1% |
| Free cash flow yield | 38.9% | 17.6% | -49.6% | 10.9% | -11.5% | -20.9% |
| Revenue growth | -0.4% | -7.8% | 3.9% | 9.1% | 4.4% | -2.7% |
| Earnings growth | 43.4% | -58.7% | 57.2% | -47.0% | -176.2% | -133.0% |
| Current ratio | 3.76x | 2.67x | 2.40x | 4.61x | 2.72x | 2.33x |
| Debt to equity | 0.36x | 0.62x | 0.74x | 0.24x | 0.55x | 0.64x |
| Equity ratio | 58.1% | 50.1% | 46.4% | 61.5% | 52.0% | 49.4% |
| Interest coverage | 3.88x | 3.86x | 9.29x | 5.23x | 4.99x | -8.34x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 1.7% | -1.5% |
| Operating income | 3.3% | — | -18.9% |
| Net income | -2.4% | — | -13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 28.4% | 27.3% | 29.2% |
| Operating margin | 3.0% | 3.0% | 1.3% | 3.9% |
| Net margin | 2.6% | 3.4% | 2.0% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.6 | 73.7 | 33.9 | 47.8 | 24.4 | -13.6 | 4.0 | -12.1 | 33.6 | 5.5 |
| Price to sales | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 | 1.2 | 1.1 | 1.0 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.