M 
527
-2.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥132.19bn
FY2017FY2026
Net income
¥1.07bn
FY2017FY2026
Free cash flow
−¥5.93bn
FY2017FY2026
Shareholders' equity
¥17.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥132.19bn | ¥122.39bn | ¥115.36bn | ¥109.55bn | ¥106.69bn | ¥104.26bn | ¥105.24bn | ¥98.23bn | ¥93.98bn | ¥88.86bn |
| Gross profit | ¥52.77bn | ¥49.60bn | ¥47.93bn | ¥45.92bn | ¥44.43bn | ¥42.41bn | ¥40.21bn | ¥37.27bn | ¥36.61bn | ¥34.16bn |
| Operating income | ¥3.31bn | ¥3.15bn | ¥3.83bn | ¥3.16bn | ¥4.03bn | ¥3.64bn | ¥260.0m | ¥1.43bn | ¥3.16bn | ¥2.11bn |
| Net income | ¥1.07bn | ¥1.26bn | ¥1.86bn | ¥1.61bn | ¥2.39bn | ¥2.20bn | −¥896.0m | ¥462.0m | ¥1.02bn | ¥571.0m |
| Diluted earnings per share | 36.64 | 43.21 | 63.64 | 53.35 | 79.33 | 72.89 | -29.71 | 15.21 | 33.64 | 18.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥80.10bn | ¥70.63bn | ¥68.19bn | ¥66.27bn | ¥62.98bn | ¥64.49bn | ¥66.51bn | ¥68.94bn | ¥62.76bn | ¥50.74bn |
| Cash and short-term investments | ¥7.74bn | ¥8.46bn | ¥8.27bn | ¥8.14bn | ¥8.20bn | ¥10.12bn | ¥11.73bn | ¥11.70bn | ¥10.20bn | ¥2.25bn |
| Total liabilities | ¥62.68bn | ¥54.28bn | ¥52.97bn | ¥51.78bn | ¥49.69bn | ¥53.30bn | ¥57.09bn | ¥58.17bn | ¥52.17bn | ¥40.09bn |
| Debt | ¥37.67bn | ¥29.79bn | ¥29.18bn | ¥30.52bn | ¥29.57bn | ¥32.56bn | ¥37.56bn | ¥38.90bn | ¥33.54bn | ¥24.05bn |
| Shareholders' equity | ¥17.29bn | ¥16.26bn | ¥15.17bn | ¥14.45bn | ¥13.27bn | ¥11.16bn | ¥9.42bn | ¥10.76bn | ¥10.58bn | ¥10.13bn |
| Shares outstanding | 29m | 29m | 29m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.44bn | ¥4.46bn | ¥7.72bn | ¥4.97bn | ¥4.01bn | ¥5.21bn | ¥4.23bn | ¥2.84bn | ¥6.70bn | ¥3.08bn |
| Capital spending | −¥2.49bn | −¥2.71bn | −¥2.11bn | −¥1.61bn | −¥2.13bn | −¥1.53bn | −¥1.46bn | −¥3.18bn | −¥4.24bn | −¥2.36bn |
| Free cash flow | −¥5.93bn | ¥1.75bn | ¥5.62bn | ¥3.37bn | ¥1.88bn | ¥3.68bn | ¥2.77bn | −¥336.0m | ¥2.46bn | ¥722.0m |
| Dividends paid | −¥356.0m | −¥355.0m | −¥365.0m | −¥395.0m | −¥304.0m | −¥304.0m | −¥305.0m | −¥304.0m | −¥297.0m | −¥297.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.15bn | ¥33.51bn | ¥34.82bn | ¥32.76bn | ¥31.10bn | ¥30.50bn | ¥32.13bn | ¥30.34bn |
| Gross profit | ¥13.23bn | ¥13.58bn | ¥13.92bn | ¥13.29bn | ¥12.95bn | ¥12.56bn | ¥13.51bn | ¥12.39bn |
| Operating income | ¥125.0m | ¥940.0m | ¥1.09bn | ¥847.0m | ¥440.0m | ¥580.0m | ¥1.55bn | ¥559.0m |
| Net income | −¥123.0m | ¥61.0m | ¥557.0m | ¥375.0m | ¥78.0m | −¥183.0m | ¥1.24bn | ¥37.0m |
| Diluted earnings per share | -4.21 | 2.09 | 19.06 | 12.83 | 2.67 | -6.26 | 42.39 | 1.27 |
| Total assets | ¥79.29bn | ¥80.10bn | ¥82.32bn | ¥71.11bn | ¥71.78bn | ¥70.63bn | ¥73.82bn | ¥69.98bn |
| Cash and short-term investments | ¥7.28bn | ¥7.74bn | ¥8.15bn | ¥6.46bn | ¥8.74bn | ¥8.46bn | ¥10.72bn | ¥8.69bn |
| Debt | ¥15.62bn | ¥32.45bn | ¥16.57bn | ¥25.00bn | ¥8.23bn | ¥24.72bn | ¥7.50bn | ¥25.09bn |
| Shareholders' equity | ¥17.00bn | ¥17.29bn | ¥16.94bn | ¥16.52bn | ¥16.16bn | ¥16.26bn | ¥16.29bn | ¥15.21bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2002 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.9% | 40.5% | 41.5% | 41.9% | 41.6% | 40.7% | — |
| Operating margin | 2.5% | 2.6% | 3.3% | 2.9% | 3.8% | 3.5% | — |
| Net margin | 0.8% | 1.0% | 1.6% | 1.5% | 2.2% | 2.1% | — |
| Return on equity | 6.2% | 7.8% | 12.3% | 11.1% | 18.0% | 19.7% | — |
| Return on assets | 1.3% | 1.8% | 2.7% | 2.4% | 3.8% | 3.4% | — |
| Free cash flow yield | -6.1% | 46.1% | 63.2% | 41.0% | 38.2% | 42.0% | — |
| Revenue growth | 8.0% | 6.1% | 5.3% | 2.7% | 2.3% | -0.9% | — |
| Earnings growth | -15.2% | -32.1% | 15.5% | -32.7% | 8.9% | -345.3% | — |
| Current ratio | 0.92x | 0.93x | 0.89x | 0.95x | 0.92x | 0.76x | — |
| Debt to equity | 1.88x | 1.52x | 1.61x | 1.84x | 2.17x | 2.85x | — |
| Equity ratio | 21.6% | 23.0% | 22.2% | 21.8% | 21.1% | 17.3% | — |
| Interest coverage | 9.66x | 11.35x | 13.31x | 11.42x | 22.04x | 16.94x | — |
| R&D as a share of sales | — | — | — | — | — | — | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 3.1% | 0.0% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 4.9% | 4.2% |
| Operating income | 1.6% | -1.9% | -1.3% |
| Net income | -12.7% | -13.4% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.2% | 40.9% | 41.0% | 39.9% |
| Operating margin | 2.5% | 2.8% | 3.1% | 2.7% |
| Net margin | 0.9% | 1.2% | 1.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 12.1 | 6.7 | 12.2 | 5.4 | 8.4 | -22.6 | 35.5 | 11.0 | 32.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 12.00 | 12.00 | 7.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 29 May 2012
- 2-for-1 split · 28 Mar 2012
- 200-for-1 split · 25 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.