B 
2,489
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.79bn
FY2017FY2026
Net income
¥782.1m
FY2017FY2026
Free cash flow
¥493.1m
FY2017FY2026
Shareholders' equity
¥5.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.79bn | ¥15.53bn | ¥14.18bn | ¥13.02bn | ¥12.34bn | ¥10.99bn | ¥11.51bn | ¥11.12bn | ¥10.80bn | ¥10.41bn |
| Gross profit | ¥6.08bn | ¥6.06bn | ¥5.68bn | ¥5.03bn | ¥4.65bn | ¥4.06bn | ¥4.24bn | ¥4.02bn | ¥3.84bn | ¥3.96bn |
| Operating income | ¥1.06bn | ¥720.6m | ¥885.0m | ¥919.1m | ¥891.9m | ¥496.9m | ¥520.1m | ¥260.7m | ¥166.2m | ¥10.9m |
| Net income | ¥782.1m | ¥335.3m | ¥680.1m | ¥1.11bn | ¥1.01bn | ¥151.1m | ¥411.3m | ¥167.7m | ¥46.8m | −¥453.4m |
| Diluted earnings per share | 109.73 | 47.04 | 95.45 | 152.56 | 136.57 | 19.83 | 52.74 | 21.50 | 6.00 | -58.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.76bn | ¥11.31bn | ¥11.90bn | ¥9.95bn | ¥8.94bn | ¥6.99bn | ¥7.41bn | ¥6.56bn | ¥6.54bn | ¥6.73bn |
| Cash and short-term investments | ¥4.84bn | ¥5.62bn | ¥5.83bn | ¥5.87bn | ¥5.30bn | ¥3.37bn | ¥3.37bn | ¥1.87bn | ¥1.62bn | ¥2.30bn |
| Total liabilities | ¥4.70bn | ¥5.52bn | ¥5.99bn | ¥4.50bn | ¥4.33bn | ¥3.29bn | ¥3.86bn | ¥3.55bn | ¥3.86bn | ¥5.06bn |
| Debt | ¥960.8m | ¥1.15bn | ¥1.50bn | ¥823.9m | ¥924.1m | ¥575.6m | ¥802.7m | ¥879.2m | ¥747.0m | ¥2.13bn |
| Shareholders' equity | ¥5.06bn | ¥4.63bn | ¥4.77bn | ¥4.30bn | ¥3.47bn | ¥2.75bn | ¥2.69bn | ¥2.33bn | ¥2.19bn | ¥1.20bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥688.5m | ¥710.6m | ¥1.18bn | ¥1.43bn | ¥1.93bn | ¥558.5m | ¥1.99bn | ¥407.3m | −¥98.1m | ¥416.4m |
| Capital spending | −¥195.4m | −¥109.0m | −¥193.4m | −¥277.6m | −¥157.8m | −¥186.8m | −¥139.7m | −¥109.1m | −¥170.1m | −¥104.2m |
| Free cash flow | ¥493.1m | ¥601.5m | ¥983.3m | ¥1.15bn | ¥1.78bn | ¥371.7m | ¥1.85bn | ¥298.2m | −¥268.2m | ¥312.2m |
| Dividends paid | −¥355.0m | −¥239.0m | −¥216.9m | −¥182.8m | — | — | — | — | — | −¥2,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.50bn | ¥4.19bn | ¥4.06bn | ¥3.63bn | ¥3.92bn | ¥3.81bn | ¥3.85bn | ¥3.67bn |
| Gross profit | ¥1.39bn | ¥1.65bn | ¥1.55bn | ¥1.33bn | ¥1.56bn | ¥1.52bn | ¥1.49bn | ¥1.38bn |
| Operating income | ¥262.2m | ¥395.1m | ¥309.8m | ¥113.9m | ¥244.4m | ¥229.7m | ¥208.2m | ¥52.3m |
| Net income | ¥212.6m | ¥268.2m | ¥245.3m | ¥135.2m | ¥133.4m | ¥228.6m | ¥70.3m | −¥57.7m |
| Diluted earnings per share | 29.83 | 37.63 | 34.41 | 18.97 | 18.71 | 32.07 | 9.86 | -8.10 |
| Cash from operations | ¥830.0m | ¥1.21bn | ¥53.0m | −¥215.0m | −¥364.0m | ¥1.38bn | −¥152.0m | ¥58.0m |
| Capital spending | −¥93.0m | −¥63.0m | −¥29.0m | −¥63.0m | −¥38.0m | −¥17.0m | −¥1.0m | −¥28.0m |
| Free cash flow | ¥737.0m | ¥1.15bn | ¥24.0m | −¥278.0m | −¥402.0m | ¥1.36bn | −¥153.0m | ¥30.0m |
| Total assets | ¥10.22bn | ¥9.76bn | ¥10.35bn | ¥10.16bn | ¥10.08bn | ¥11.31bn | ¥10.62bn | ¥10.78bn |
| Cash and short-term investments | ¥4.73bn | ¥4.84bn | ¥4.11bn | ¥4.08bn | ¥4.49bn | ¥5.62bn | ¥4.38bn | ¥4.56bn |
| Debt | ¥551.3m | ¥872.6m | ¥562.0m | ¥862.8m | ¥562.0m | ¥1.04bn | ¥662.0m | ¥1.17bn |
| Shareholders' equity | ¥4.85bn | ¥5.06bn | ¥4.79bn | ¥4.55bn | ¥4.41bn | ¥4.63bn | ¥4.40bn | ¥4.34bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 39.0% | 40.0% | 38.6% | 37.7% | 36.9% | — | — | — |
| Operating margin | 6.7% | 4.6% | 6.2% | 7.1% | 7.2% | 4.5% | — | — | — |
| Net margin | 5.0% | 2.2% | 4.8% | 8.5% | 8.2% | 1.4% | — | — | — |
| Return on equity | 15.4% | 7.2% | 14.2% | 25.8% | 29.2% | 5.5% | — | — | — |
| Return on assets | 8.0% | 3.0% | 5.7% | 11.2% | 11.3% | 2.2% | — | — | — |
| Free cash flow yield | 6.5% | 6.0% | 10.1% | 12.3% | 14.9% | 5.1% | — | — | — |
| Revenue growth | 1.7% | 9.6% | 8.9% | 5.5% | 12.3% | -4.5% | — | — | — |
| Earnings growth | 133.3% | -50.7% | -38.7% | 9.8% | 569.2% | -63.3% | — | — | — |
| Current ratio | 1.52x | 1.56x | 1.53x | 1.83x | 1.84x | 1.91x | — | — | — |
| Debt to equity | 0.17x | 0.23x | 0.28x | 0.17x | 0.23x | 0.16x | — | — | — |
| Equity ratio | 51.9% | 41.0% | 40.1% | 43.2% | 38.8% | 39.3% | — | — | — |
| Interest coverage | 57.02x | 31.12x | 45.88x | 78.85x | 52.89x | 28.11x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.6% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.0% | 2.1% | 1.7% | 2.8% | 2.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 7.5% | 2.7% |
| Operating income | 5.0% | 16.4% | 31.0% |
| Net income | -11.0% | 38.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.7% | 39.0% | 38.5% | 37.2% |
| Operating margin | 5.7% | 6.1% | 6.1% | 4.4% |
| Net margin | 3.6% | 5.0% | 5.0% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 44.2 | 17.8 | 9.1 | 7.5 | 41.2 | 16.1 | 38.1 | 81.6 | -17.2 |
| Price to sales | 1.1 | 0.9 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2014 | FY2013 | FY2012 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 33.00 | 30.00 | 25.00 | 15.00 | 30.00 | 30.00 | 25.00 |
- 10-to-1 reverse split · 29 Sept 2021
- 2-for-1 split · 28 Mar 2006
- 2-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.