N 
718
+3.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.43bn
FY2016FY2025
Net income
¥923.0m
FY2016FY2025
Free cash flow
¥1.67bn
FY2016FY2025
Shareholders' equity
¥4.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.43bn | ¥24.50bn | ¥21.95bn | ¥19.21bn | ¥18.76bn | ¥15.73bn | ¥18.41bn | ¥16.87bn | ¥16.05bn | ¥14.06bn |
| Gross profit | ¥13.73bn | ¥12.67bn | ¥11.42bn | ¥8.81bn | ¥8.65bn | ¥7.51bn | ¥9.20bn | ¥8.41bn | ¥7.73bn | ¥5.58bn |
| Operating income | ¥1.82bn | ¥1.22bn | ¥734.0m | ¥414.0m | −¥352.0m | −¥1.64bn | ¥2.03bn | ¥1.92bn | ¥2.05bn | ¥1.72bn |
| Net income | ¥923.0m | ¥612.0m | ¥749.0m | ¥186.0m | −¥1.15bn | −¥2.13bn | ¥1.52bn | ¥1.91bn | ¥1.77bn | ¥1.22bn |
| Diluted earnings per share | 70.96 | 47.04 | 57.57 | 14.30 | -88.39 | -162.40 | 113.96 | 144.99 | 134.40 | 94.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.39bn | ¥18.34bn | ¥15.45bn | ¥13.70bn | ¥14.69bn | ¥16.15bn | ¥14.88bn | ¥14.42bn | ¥14.09bn | ¥12.07bn |
| Cash and short-term investments | ¥8.45bn | ¥5.84bn | ¥4.98bn | ¥2.83bn | ¥3.43bn | ¥3.84bn | ¥4.74bn | ¥6.22bn | ¥4.88bn | ¥3.63bn |
| Total liabilities | ¥16.36bn | ¥13.12bn | ¥11.74bn | ¥10.83bn | ¥10.71bn | ¥10.62bn | ¥6.69bn | ¥5.85bn | ¥6.04bn | ¥4.72bn |
| Debt | ¥7.06bn | ¥5.82bn | ¥5.41bn | ¥6.09bn | ¥5.95bn | ¥7.20bn | ¥3.55bn | ¥2.70bn | ¥2.80bn | ¥2.08bn |
| Shareholders' equity | ¥4.33bn | ¥2.55bn | ¥1.68bn | ¥1.20bn | ¥1.81bn | ¥3.46bn | ¥6.08bn | ¥7.05bn | ¥5.45bn | ¥4.90bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.74bn | ¥1.03bn | ¥2.75bn | −¥365.0m | ¥1.56bn | −¥3.49bn | ¥896.0m | ¥1.59bn | ¥1.79bn | ¥898.0m |
| Capital spending | −¥69.0m | −¥52.0m | −¥81.0m | −¥68.0m | −¥71.0m | −¥174.0m | −¥513.0m | −¥432.0m | −¥178.3m | −¥76.6m |
| Free cash flow | ¥1.67bn | ¥976.0m | ¥2.67bn | −¥433.0m | ¥1.49bn | −¥3.67bn | ¥383.0m | ¥1.16bn | ¥1.61bn | ¥821.3m |
| Dividends paid | −¥260.0m | −¥262.0m | −¥262.0m | −¥261.0m | −¥516.0m | −¥580.0m | −¥449.0m | −¥377.0m | −¥247.8m | −¥124.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.05bn | ¥7.22bn | ¥6.40bn | ¥8.45bn | ¥7.37bn | ¥6.35bn | ¥6.26bn | ¥7.78bn |
| Gross profit | ¥3.76bn | ¥3.44bn | ¥3.03bn | ¥3.97bn | ¥3.56bn | ¥3.21bn | ¥3.09bn | ¥3.96bn |
| Operating income | ¥479.0m | ¥416.0m | ¥324.0m | ¥746.0m | ¥393.0m | ¥447.0m | ¥236.0m | ¥805.0m |
| Net income | −¥982.0m | ¥663.0m | ¥74.0m | ¥670.0m | ¥159.0m | ¥19.0m | ¥75.0m | ¥794.0m |
| Diluted earnings per share | -75.49 | 50.97 | 5.69 | 51.51 | 12.22 | 1.46 | 5.77 | 61.03 |
| Cash from operations | — | — | — | ¥1.74bn | — | — | — | — |
| Capital spending | — | — | — | −¥69.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.67bn | — | — | — | — |
| Total assets | ¥22.59bn | ¥23.05bn | ¥23.19bn | ¥24.39bn | ¥22.08bn | ¥18.45bn | ¥18.21bn | ¥18.34bn |
| Cash and short-term investments | ¥10.50bn | ¥10.34bn | ¥8.28bn | ¥8.45bn | ¥8.11bn | ¥5.88bn | ¥5.70bn | ¥5.84bn |
| Debt | ¥2.94bn | ¥6.32bn | ¥2.88bn | ¥6.95bn | ¥3.55bn | ¥5.56bn | ¥3.39bn | ¥3.71bn |
| Shareholders' equity | ¥3.40bn | ¥3.68bn | ¥3.92bn | ¥4.33bn | ¥3.34bn | ¥2.65bn | ¥2.51bn | ¥2.55bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.3% | 51.7% | 52.0% | 45.8% | 46.1% | 47.7% |
| Operating margin | 7.7% | 6.4% | 5.5% | 2.6% | -1.9% | -10.4% |
| Net margin | 3.2% | 2.5% | 3.4% | 1.0% | -6.1% | -13.6% |
| Return on equity | 21.3% | 24.0% | 44.6% | 15.6% | -63.7% | -61.7% |
| Return on assets | 3.8% | 3.3% | 4.8% | 1.4% | -7.8% | -13.2% |
| Free cash flow yield | 15.5% | 9.2% | 24.2% | -2.5% | 13.9% | -28.1% |
| Revenue growth | 16.1% | 11.6% | 14.3% | 2.4% | 19.3% | -14.6% |
| Earnings growth | 50.8% | -18.3% | 302.7% | -116.1% | -46.0% | -240.8% |
| Current ratio | 1.45x | 1.22x | 1.18x | 1.09x | 1.46x | 2.15x |
| Debt to equity | 1.61x | 2.24x | 3.22x | 5.10x | 3.28x | 2.07x |
| Equity ratio | 17.8% | 13.9% | 10.9% | 8.7% | 12.3% | 21.4% |
| Interest coverage | 37.17x | 50.48x | 43.43x | 17.14x | -9.78x | -74.45x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.3% | 0.8% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 12.6% | 10.3% |
| Operating income | 63.9% | — | 6.0% |
| Net income | 70.6% | — | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.9% | 49.6% | 48.8% | 47.9% |
| Operating margin | 5.7% | 4.4% | 1.7% | 5.3% |
| Net margin | 2.9% | 2.6% | -0.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 16.4 | 12.1 | 45.2 | -7.9 | -5.3 | 15.7 | 12.7 | 14.9 | 14.9 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 1.3 | 1.4 | 1.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 20.00 | 20.00 | 20.00 | 20.00 | 40.00 | 25.00 | 35.00 |
- 10-for-1 split · 27 Mar 2013
- 4-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.