791
+1.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.75bn
FY2017FY2026
Net income
¥2.69bn
FY2017FY2026
Free cash flow
¥3.06bn
FY2017FY2026
Shareholders' equity
¥15.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.75bn | ¥11.82bn | ¥11.09bn | ¥10.80bn | ¥10.54bn | ¥9.97bn | ¥9.17bn | ¥8.61bn | ¥8.58bn | ¥7.28bn |
| Gross profit | ¥6.55bn | ¥6.08bn | ¥5.71bn | ¥5.45bn | ¥5.23bn | ¥4.68bn | ¥4.14bn | ¥3.75bn | ¥3.55bn | ¥3.05bn |
| Operating income | ¥3.37bn | ¥3.08bn | ¥2.87bn | ¥2.67bn | ¥2.63bn | ¥2.23bn | ¥1.85bn | ¥1.59bn | ¥1.51bn | ¥1.18bn |
| Net income | ¥2.69bn | ¥2.19bn | ¥1.86bn | ¥1.76bn | ¥1.73bn | ¥1.46bn | ¥1.25bn | ¥1.07bn | ¥1.03bn | ¥799.9m |
| Diluted earnings per share | 65.18 | 53.03 | 44.63 | 41.48 | 40.85 | 34.36 | 29.24 | 24.98 | 23.67 | 19.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.61bn | ¥17.08bn | ¥16.71bn | ¥14.74bn | ¥14.36bn | ¥13.12bn | ¥11.72bn | ¥12.06bn | ¥12.28bn | ¥8.67bn |
| Cash and short-term investments | ¥4.17bn | ¥4.53bn | ¥6.95bn | ¥6.27bn | ¥5.17bn | ¥6.22bn | ¥5.54bn | ¥6.24bn | ¥6.39bn | ¥2.92bn |
| Total liabilities | ¥4.90bn | ¥4.21bn | ¥4.48bn | ¥4.16bn | ¥4.62bn | ¥4.32bn | ¥3.88bn | ¥4.93bn | ¥5.32bn | ¥5.05bn |
| Debt | ¥1.83bn | ¥1.81bn | ¥1.81bn | ¥1.95bn | ¥2.40bn | ¥2.30bn | ¥1.91bn | ¥2.65bn | ¥2.67bn | ¥3.15bn |
| Shareholders' equity | ¥15.71bn | ¥12.87bn | ¥12.23bn | ¥10.58bn | ¥9.74bn | ¥8.79bn | ¥7.84bn | ¥7.12bn | ¥6.96bn | ¥3.62bn |
| Shares outstanding | 41m | 41m | 42m | 42m | 42m | 42m | 43m | 43m | 43m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.34bn | ¥2.84bn | ¥2.98bn | ¥2.61bn | ¥2.90bn | ¥2.33bn | ¥1.97bn | ¥1.72bn | ¥1.86bn | ¥1.60bn |
| Capital spending | −¥284.0m | −¥139.0m | −¥136.0m | −¥65.0m | −¥186.0m | −¥398.0m | −¥85.0m | −¥251.0m | −¥223.0m | −¥175.2m |
| Free cash flow | ¥3.06bn | ¥2.70bn | ¥2.85bn | ¥2.55bn | ¥2.72bn | ¥1.93bn | ¥1.89bn | ¥1.47bn | ¥1.64bn | ¥1.43bn |
| Dividends paid | −¥1.09bn | −¥1.05bn | −¥911.0m | −¥910.0m | −¥640.0m | −¥520.0m | −¥511.0m | −¥432.0m | −¥298.0m | −¥213.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.96bn | ¥3.13bn | ¥3.43bn | ¥3.25bn | ¥2.93bn | ¥2.88bn | ¥3.13bn | ¥3.06bn |
| Gross profit | ¥1.51bn | ¥1.64bn | ¥1.80bn | ¥1.64bn | ¥1.47bn | ¥1.51bn | ¥1.67bn | ¥1.52bn |
| Operating income | ¥683.0m | ¥856.0m | ¥990.0m | ¥847.0m | ¥677.0m | ¥758.0m | ¥897.0m | ¥785.0m |
| Net income | ¥599.0m | ¥655.0m | ¥805.0m | ¥638.0m | ¥588.0m | ¥584.0m | ¥657.0m | ¥522.0m |
| Diluted earnings per share | 14.53 | 15.89 | 19.49 | 15.45 | 14.24 | 14.14 | 15.78 | 12.54 |
| Cash from operations | — | — | — | — | — | — | — | ¥686.0m |
| Capital spending | — | — | — | — | — | — | — | −¥23.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥663.0m |
| Total assets | ¥21.14bn | ¥20.61bn | ¥19.41bn | ¥19.14bn | ¥16.69bn | ¥17.08bn | ¥16.55bn | ¥16.71bn |
| Cash and short-term investments | ¥3.63bn | ¥4.17bn | ¥4.03bn | ¥4.67bn | ¥4.02bn | ¥4.53bn | ¥4.44bn | ¥5.38bn |
| Debt | — | ¥656.0m | — | — | — | ¥716.0m | — | — |
| Shareholders' equity | ¥16.45bn | ¥15.71bn | ¥14.84bn | ¥14.18bn | ¥12.99bn | ¥12.87bn | ¥12.19bn | ¥12.21bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.4% | 51.4% | 51.4% | 50.4% | 49.6% | 47.0% | — | — | — | — | — | — |
| Operating margin | 29.9% | 27.1% | 25.8% | 24.8% | 24.9% | 22.4% | — | — | — | — | — | — |
| Net margin | 21.1% | 18.5% | 16.8% | 16.3% | 16.4% | 14.6% | — | — | — | — | — | — |
| Return on equity | 17.1% | 17.0% | 15.2% | 16.6% | 17.8% | 16.6% | — | — | — | — | — | — |
| Return on assets | 13.0% | 12.8% | 11.1% | 11.9% | 12.1% | 11.1% | — | — | — | — | — | — |
| Free cash flow yield | 10.4% | 8.6% | 8.9% | 7.5% | 8.7% | 7.6% | — | — | — | — | — | — |
| Revenue growth | 7.8% | 6.6% | 2.7% | 2.4% | 5.8% | 8.7% | — | — | — | — | — | — |
| Earnings growth | 22.6% | 17.9% | 5.7% | 1.6% | 18.9% | 16.7% | — | — | — | — | — | — |
| Current ratio | 2.82x | 2.93x | 3.26x | 3.17x | 2.70x | 3.37x | — | — | — | — | — | — |
| Debt to equity | 0.04x | 0.06x | 0.06x | 0.07x | 0.08x | 0.08x | — | — | — | — | — | — |
| Equity ratio | 76.2% | 75.4% | 73.2% | 71.8% | 67.8% | 67.0% | — | — | — | — | — | — |
| Interest coverage | 74.78x | 72.86x | 68.24x | 55.71x | 54.75x | 51.84x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.8% | 0.9% | 0.8% | 0.6% | 0.6% | 0.9% |
| Buybacks as a share of market value | 0.2% | 0.8% | 1.8% | 0.0% | 0.0% | 0.7% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 5.0% | 7.0% |
| Operating income | 8.0% | 8.6% | 12.8% |
| Net income | 15.2% | 13.0% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.4% | 51.2% | 50.3% | 47.5% |
| Operating margin | 26.2% | 25.8% | 25.2% | 22.4% |
| Net margin | 19.8% | 18.3% | 17.4% | 15.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 19.8 | 20.2 | 15.7 | 19.9 | 24.5 | 32.8 | 31.1 | 27.1 | 44.6 |
| Price to sales | 2.6 | 3.7 | 3.4 | 2.5 | 3.3 | 3.6 | 4.5 | 3.9 | 3.2 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 41.50 | 25.00 | 12.50 | 4.50 | 15.00 | 12.20 | 12.00 |
- 2-for-1 split · 27 Jul 2017
- 2-for-1 split · 24 Feb 2017
- 2-for-1 split · 19 Aug 2014
- 2-for-1 split · 10 Dec 2013
- 100-for-1 split · 26 Sept 2012
- 2-for-1 split · 29 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.