A 
2,833
+4.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥93.29bn
FY2017FY2026
Net income
¥2.79bn
FY2017FY2026
Free cash flow
−¥2.31bn
FY2017FY2026
Shareholders' equity
¥7.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.29bn | ¥87.24bn | ¥81.82bn | ¥72.73bn | ¥60.17bn | ¥46.18bn | ¥73.49bn | ¥74.24bn | ¥72.17bn | ¥65.06bn |
| Gross profit | ¥13.17bn | ¥11.67bn | ¥10.32bn | ¥6.94bn | ¥1.69bn | −¥2.59bn | ¥8.73bn | ¥10.00bn | ¥10.81bn | ¥7.98bn |
| Operating income | ¥6.11bn | ¥4.34bn | ¥3.65bn | ¥889.6m | −¥3.41bn | −¥7.36bn | ¥3.22bn | ¥4.65bn | ¥5.97bn | ¥3.77bn |
| Net income | ¥2.79bn | −¥1.82bn | ¥1.31bn | −¥3.38bn | −¥4.51bn | −¥9.28bn | −¥325.1m | ¥1.87bn | ¥2.99bn | ¥1.70bn |
| Diluted earnings per share | 140.97 | -91.84 | 66.47 | -170.69 | -228.04 | -469.35 | -16.45 | 94.43 | 151.39 | 85.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥64.23bn | ¥55.22bn | ¥53.62bn | ¥46.92bn | ¥51.24bn | ¥54.99bn | ¥56.11bn | ¥48.89bn | ¥46.93bn | ¥43.34bn |
| Cash and short-term investments | ¥7.82bn | ¥6.17bn | ¥7.52bn | ¥6.08bn | ¥6.01bn | ¥5.72bn | ¥4.13bn | ¥4.53bn | ¥5.13bn | ¥6.44bn |
| Total liabilities | ¥56.21bn | ¥48.38bn | ¥45.08bn | ¥38.78bn | ¥39.39bn | ¥38.06bn | ¥28.98bn | ¥19.67bn | ¥18.56bn | ¥17.72bn |
| Debt | ¥40.80bn | ¥35.33bn | ¥33.60bn | ¥29.52bn | ¥31.16bn | ¥29.08bn | ¥20.49bn | ¥11.63bn | ¥7.03bn | ¥6.63bn |
| Shareholders' equity | ¥7.85bn | ¥6.61bn | ¥8.34bn | ¥7.98bn | ¥11.72bn | ¥16.74bn | ¥26.71bn | ¥28.70bn | ¥27.89bn | ¥25.38bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.60bn | ¥12.35bn | ¥12.06bn | ¥9.06bn | ¥6.18bn | ¥183.6m | ¥10.27bn | ¥9.59bn | ¥10.67bn | ¥10.35bn |
| Capital spending | −¥13.91bn | −¥9.83bn | −¥9.59bn | −¥4.50bn | −¥6.99bn | −¥6.80bn | −¥10.32bn | −¥11.99bn | −¥11.28bn | −¥7.67bn |
| Free cash flow | −¥2.31bn | ¥2.53bn | ¥2.47bn | ¥4.56bn | −¥815.8m | −¥6.62bn | −¥44.0m | −¥2.41bn | −¥607.1m | ¥2.68bn |
| Dividends paid | — | −¥197.7m | −¥197.7m | −¥197.7m | −¥592.9m | −¥790.4m | −¥986.6m | −¥985.5m | −¥630.9m | −¥590.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.80bn | ¥24.58bn | ¥25.12bn | ¥21.55bn | ¥24.73bn | ¥21.90bn | ¥23.27bn | ¥20.05bn |
| Gross profit | ¥4.69bn | ¥3.17bn | ¥3.94bn | ¥2.13bn | ¥4.12bn | ¥2.99bn | ¥3.63bn | ¥1.63bn |
| Operating income | ¥2.82bn | ¥1.34bn | ¥2.16bn | ¥322.9m | ¥2.41bn | ¥1.22bn | ¥1.72bn | −¥246.5m |
| Net income | ¥1.17bn | ¥986.5m | ¥736.9m | ¥289.8m | ¥1.62bn | ¥145.7m | −¥667.8m | −¥1.52bn |
| Diluted earnings per share | 59.04 | 49.83 | 37.22 | 14.65 | 81.81 | 7.37 | -33.76 | -77.00 |
| Cash from operations | ¥4.69bn | — | — | — | — | — | — | — |
| Capital spending | −¥3.36bn | — | — | — | — | — | — | — |
| Free cash flow | ¥1.34bn | — | — | — | — | — | — | — |
| Total assets | ¥67.71bn | ¥67.47bn | ¥64.23bn | ¥63.43bn | ¥64.63bn | ¥60.48bn | ¥55.22bn | ¥57.68bn |
| Cash and short-term investments | ¥9.39bn | ¥8.31bn | ¥7.82bn | ¥7.17bn | ¥8.18bn | ¥7.85bn | ¥6.17bn | ¥7.17bn |
| Debt | ¥25.81bn | ¥30.24bn | ¥37.68bn | ¥24.23bn | ¥24.37bn | ¥24.37bn | ¥20.86bn | ¥22.71bn |
| Shareholders' equity | ¥8.86bn | ¥7.87bn | ¥7.85bn | ¥7.52bn | ¥8.36bn | ¥7.20bn | ¥6.61bn | ¥6.94bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.1% | 13.4% | 12.6% | 9.5% | 2.8% | -5.6% | — | — | — | — | — | — |
| Operating margin | 6.6% | 5.0% | 4.5% | 1.2% | -7.0% | -15.9% | — | — | — | — | — | — |
| Net margin | 3.0% | -2.1% | 1.6% | -4.6% | -7.5% | -20.1% | — | — | — | — | — | — |
| Return on equity | 35.6% | -27.5% | 15.8% | -42.3% | -38.4% | -55.4% | — | — | — | — | — | — |
| Return on assets | 4.3% | -3.3% | 2.5% | -7.2% | -8.8% | -16.9% | — | — | — | — | — | — |
| Free cash flow yield | 46.6% | 40.6% | 39.6% | 24.8% | 24.1% | 12.8% | — | — | — | — | — | — |
| Revenue growth | 6.9% | 6.6% | 12.5% | 20.9% | 30.3% | -37.2% | — | — | — | — | — | — |
| Earnings growth | -253.6% | -238.2% | -138.9% | -25.1% | -51.4% | 2753.5% | — | — | — | — | — | — |
| Current ratio | 0.45x | 0.40x | 0.34x | 0.34x | 0.35x | 0.41x | — | — | — | — | — | — |
| Debt to equity | 4.80x | 4.75x | 3.49x | 3.18x | 2.26x | 1.57x | — | — | — | — | — | — |
| Equity ratio | 12.2% | 12.0% | 15.5% | 17.0% | 22.9% | 30.5% | — | — | — | — | — | — |
| Interest coverage | 6.06x | 4.52x | 6.12x | 1.48x | -6.64x | -9.34x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.1% | -0.0% | 0.0% | -0.1% | -0.0% | -0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 15.1% | 4.7% |
| Operating income | 90.1% | — | 8.3% |
| Net income | — | — | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 12.6% | 9.3% | 10.9% |
| Operating margin | 5.8% | 4.5% | 1.0% | 3.1% |
| Net margin | 0.5% | -0.3% | -3.4% | -0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | -32.9 | 45.3 | -15.3 | -11.9 | -4.0 | -147.9 | 30.9 | 17.9 | 58.1 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.7 | 0.8 | 0.7 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 15.00 | 15.00 | 10.00 | 10.00 | 30.00 | 40.00 | 50.00 |
- 1.2-for-1 split · 15 Feb 2007
- 1-to-1 reverse split · 21 Aug 2006
- 1.2-for-1 split · 15 Feb 2006
- 1.1-for-1 split · 15 Feb 2005
- 1.1-for-1 split · 17 Feb 2004
- 1.1-for-1 split · 17 Feb 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.