S 
850
+2.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.68bn
FY2017FY2026
Net income
¥244.0m
FY2017FY2026
Free cash flow
¥454.0m
FY2017FY2026
Shareholders' equity
¥5.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.68bn | ¥19.30bn | ¥18.49bn | ¥17.02bn | ¥17.22bn | ¥18.16bn | ¥20.54bn | ¥22.25bn | ¥20.72bn | ¥20.63bn |
| Gross profit | ¥5.75bn | ¥5.18bn | ¥4.92bn | ¥4.62bn | ¥4.91bn | ¥5.02bn | ¥5.20bn | ¥5.20bn | ¥4.83bn | ¥4.20bn |
| Research and development | — | ¥107.0m | ¥86.0m | ¥89.0m | ¥90.0m | ¥81.0m | ¥142.0m | ¥143.0m | ¥114.0m | ¥17.0m |
| Operating income | ¥381.0m | ¥280.0m | ¥196.0m | ¥51.0m | ¥277.0m | ¥291.0m | ¥369.0m | ¥346.0m | ¥314.0m | ¥131.0m |
| Net income | ¥244.0m | ¥81.0m | ¥284.0m | −¥326.0m | ¥198.0m | ¥232.0m | ¥251.0m | ¥242.0m | ¥198.0m | ¥67.0m |
| Diluted earnings per share | 72.12 | 24.71 | 81.18 | -93.19 | 56.60 | 66.32 | 71.75 | 69.18 | 56.60 | 19.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.01bn | ¥12.14bn | ¥11.66bn | ¥10.68bn | ¥10.98bn | ¥11.32bn | ¥11.82bn | ¥11.51bn | ¥11.02bn | ¥10.67bn |
| Cash and short-term investments | ¥1.12bn | ¥905.0m | ¥1.06bn | ¥975.0m | ¥1.28bn | ¥929.0m | ¥1.09bn | ¥1.10bn | ¥865.0m | ¥861.0m |
| Total liabilities | ¥6.48bn | ¥6.70bn | ¥6.18bn | ¥5.51bn | ¥5.42bn | ¥5.86bn | ¥6.58bn | ¥6.37bn | ¥6.03bn | ¥5.75bn |
| Debt | ¥900.0m | ¥905.0m | ¥1.00bn | ¥1.00bn | ¥208.0m | ¥612.0m | ¥1.41bn | ¥1.01bn | ¥794.0m | ¥642.0m |
| Shareholders' equity | ¥5.53bn | ¥5.43bn | ¥5.48bn | ¥5.16bn | ¥5.56bn | ¥5.45bn | ¥5.23bn | ¥5.14bn | ¥5.00bn | ¥4.92bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥624.0m | ¥241.0m | ¥130.0m | −¥805.0m | ¥1.04bn | ¥829.0m | −¥109.0m | ¥425.0m | ¥201.0m | −¥39.0m |
| Capital spending | −¥170.0m | −¥101.0m | −¥23.0m | −¥112.0m | −¥107.0m | −¥41.0m | −¥91.0m | −¥277.0m | −¥58.0m | −¥70.0m |
| Free cash flow | ¥454.0m | ¥140.0m | ¥107.0m | −¥917.0m | ¥930.0m | ¥788.0m | −¥200.0m | ¥148.0m | ¥143.0m | −¥109.0m |
| Dividends paid | −¥80.0m | −¥139.0m | — | −¥87.0m | −¥115.0m | −¥115.0m | −¥115.0m | −¥98.0m | −¥139.0m | −¥139.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.05bn | ¥7.56bn | ¥4.78bn | ¥4.57bn | ¥3.76bn | ¥6.98bn | ¥4.58bn | ¥4.32bn |
| Gross profit | ¥1.24bn | ¥1.83bn | ¥1.49bn | ¥1.30bn | ¥1.13bn | ¥1.82bn | ¥1.25bn | ¥1.16bn |
| Operating income | −¥110.0m | ¥194.0m | ¥245.0m | ¥80.0m | −¥138.0m | ¥510.0m | ¥46.0m | −¥33.0m |
| Net income | −¥120.0m | ¥81.0m | ¥169.0m | ¥165.0m | −¥171.0m | ¥420.0m | ¥22.0m | −¥30.0m |
| Diluted earnings per share | -35.47 | 23.94 | 51.55 | 50.33 | -52.16 | 128.12 | 6.29 | -8.58 |
| Total assets | ¥8.34bn | ¥12.01bn | ¥9.01bn | ¥8.10bn | ¥9.05bn | ¥12.14bn | ¥9.56bn | ¥8.59bn |
| Cash and short-term investments | ¥1.07bn | ¥1.12bn | ¥1.16bn | ¥1.38bn | ¥1.41bn | ¥905.0m | ¥1.10bn | ¥710.0m |
| Debt | — | ¥900.0m | ¥700.0m | — | — | ¥901.0m | ¥1.30bn | ¥500.0m |
| Shareholders' equity | ¥5.32bn | ¥5.53bn | ¥5.36bn | ¥5.18bn | ¥5.00bn | ¥5.43bn | ¥5.01bn | ¥4.97bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.8% | 26.8% | 26.6% | 27.1% | 28.5% | 27.7% | — |
| Operating margin | 2.2% | 0.9% | 1.0% | 0.3% | 1.8% | 1.6% | — |
| Net margin | 1.2% | 0.4% | 1.5% | -1.9% | 1.1% | 1.3% | — |
| Return on equity | 4.4% | 1.5% | 5.2% | -6.3% | 3.6% | 4.3% | — |
| Return on assets | 2.0% | 0.7% | 2.4% | -3.1% | 1.8% | 2.1% | — |
| Free cash flow yield | 25.9% | 11.5% | 4.8% | -21.9% | 36.1% | 27.5% | — |
| Revenue growth | 7.1% | 4.4% | 8.6% | -1.1% | -5.1% | -11.6% | — |
| Earnings growth | 201.2% | -71.5% | -187.1% | -264.6% | -14.7% | -7.6% | — |
| Current ratio | 1.65x | 1.63x | 1.63x | 1.67x | 1.70x | 1.62x | — |
| Debt to equity | 0.16x | 0.17x | 0.18x | 0.19x | 0.04x | 0.11x | — |
| Equity ratio | 46.0% | 44.8% | 47.0% | 48.3% | 50.6% | 48.2% | — |
| Interest coverage | 152.00x | 30.50x | 92.50x | 25.50x | 303.00x | 97.00x | — |
| R&D as a share of sales | — | 0.6% | 0.5% | 0.5% | 0.5% | 0.4% | 0.7% |
| Buybacks as a share of market value | -3.2% | 6.3% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 2.6% | -0.0% |
| Operating income | 95.5% | 5.5% | 4.4% |
| Net income | — | 1.0% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 27.1% | 27.4% | 25.2% |
| Operating margin | 1.7% | 1.2% | 1.3% | 1.3% |
| Net margin | 0.8% | 0.4% | 0.6% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 31.8 | 9.4 | -8.6 | 14.8 | 13.3 | 12.6 | 12.5 | 13.9 | 49.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 40.00 | 25.00 | 33.00 | 33.00 | 33.00 | 28.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.