B 
2.57
-0.39%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥456.9m
FY2015FY2024
Net income
CN¥883.8m
FY2015FY2024
Free cash flow
CN¥153.8m
FY2015FY2024
Shareholders' equity
CN¥2.66bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥456.9m | CN¥394.6m | CN¥375.3m | CN¥366.2m | CN¥351.5m | CN¥323.8m | CN¥453.2m | CN¥735.6m | CN¥745.2m | CN¥813.5m |
| Research and development | CN¥2.9m | CN¥1.5m | CN¥1.2m | CN¥2.3m | CN¥6.0m | CN¥4.7m | CN¥5.5m | — | — | — |
| Operating income | CN¥186.6m | CN¥124.4m | CN¥105.5m | CN¥121.3m | CN¥99.7m | CN¥92.1m | CN¥150.8m | CN¥179.2m | CN¥153.6m | CN¥148.0m |
| Net income | CN¥883.8m | CN¥117.2m | CN¥64.2m | −CN¥4.4m | −CN¥45.1m | CN¥33.8m | CN¥201.5m | CN¥243.2m | CN¥211.3m | CN¥357.8m |
| Diluted earnings per share | 1.32 | 0.17 | 0.10 | -0.01 | -0.07 | 0.05 | 0.29 | 0.34 | 0.30 | 0.49 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.20bn | CN¥1.93bn | CN¥1.79bn | CN¥1.63bn | CN¥2.33bn | CN¥2.39bn | CN¥2.53bn | CN¥2.51bn | CN¥2.28bn | CN¥2.08bn |
| Cash and short-term investments | CN¥170.5m | CN¥1.61bn | CN¥1.43bn | CN¥1.36bn | CN¥1.12bn | CN¥1.38bn | CN¥1.71bn | CN¥1.64bn | CN¥1.59bn | CN¥1.35bn |
| Total liabilities | CN¥540.8m | CN¥329.9m | CN¥329.3m | CN¥285.7m | CN¥286.4m | CN¥282.9m | CN¥262.2m | CN¥281.9m | CN¥263.4m | CN¥273.5m |
| Debt | CN¥14.0m | CN¥12.4m | CN¥16.5m | CN¥860,000 | CN¥4.6m | CN¥10.0m | — | — | — | — |
| Shareholders' equity | CN¥2.66bn | CN¥1.60bn | CN¥1.46bn | CN¥1.34bn | CN¥2.05bn | CN¥2.11bn | CN¥2.27bn | CN¥2.22bn | CN¥2.02bn | CN¥1.81bn |
| Shares outstanding | 671m | 673m | 663m | 657m | 661m | 668m | 684m | 710m | 714m | 727m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥163.7m | CN¥93.2m | CN¥128.4m | CN¥123.9m | CN¥126.0m | CN¥70.8m | CN¥161.1m | CN¥251.2m | CN¥259.5m | CN¥163.1m |
| Capital spending | −CN¥9.9m | −CN¥10.9m | −CN¥3.5m | −CN¥3.0m | −CN¥12.0m | −CN¥13.9m | −CN¥8.9m | −CN¥8.0m | −CN¥24.1m | −CN¥16.4m |
| Free cash flow | CN¥153.8m | CN¥82.2m | CN¥124.9m | CN¥121.0m | CN¥114.0m | CN¥56.9m | CN¥152.2m | CN¥243.2m | CN¥235.4m | CN¥146.8m |
| Dividends paid | −CN¥24.0m | — | — | — | — | −CN¥162.5m | — | — | — | −CN¥45.1m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥128.5m | CN¥110.7m | CN¥111.9m | CN¥138.7m | CN¥104.8m | CN¥104.8m | CN¥108.5m | CN¥100.3m |
| Operating income | CN¥60.5m | CN¥34.8m | CN¥22.4m | CN¥63.7m | CN¥42.6m | CN¥37.4m | CN¥42.9m | CN¥31.1m |
| Net income | CN¥260.7m | CN¥449.6m | −CN¥223.6m | CN¥671.5m | −CN¥72.1m | −CN¥67.4m | CN¥351.8m | CN¥32.0m |
| Diluted earnings per share | 0.38 | 0.67 | -0.33 | 1.00 | -0.11 | -0.10 | 0.53 | 0.05 |
| Total assets | CN¥4.22bn | CN¥3.55bn | CN¥2.95bn | CN¥3.20bn | CN¥2.17bn | CN¥2.24bn | CN¥2.34bn | CN¥1.93bn |
| Cash and short-term investments | CN¥92.1m | CN¥60.0m | CN¥60.6m | CN¥170.5m | CN¥87.1m | CN¥94.7m | CN¥1.05bn | CN¥1.61bn |
| Debt | CN¥7.9m | CN¥7.0m | CN¥5.8m | CN¥10.3m | CN¥10.4m | CN¥17.2m | CN¥18.7m | CN¥8.8m |
| Shareholders' equity | CN¥3.61bn | CN¥2.99bn | CN¥2.47bn | CN¥2.66bn | CN¥1.83bn | CN¥1.86bn | CN¥1.94bn | CN¥1.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 7.1% | -7.0% |
| Operating income | 15.4% | 15.2% | -4.0% |
| Net income | — | 92.1% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 36.5% | 33.8% | 32.2% | 27.5% |
| Net margin | 117.6% | 66.6% | 46.3% | 39.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | 2.8 | 3.6 | -64.7 | -7.2 | 18.5 | 3.5 | 8.1 | 10.3 | 5.7 |
| Price to sales | 5.6 | 0.8 | 0.6 | 0.8 | 0.9 | 1.9 | 1.6 | 2.7 | 2.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2024 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|
| Paid in the year | 0.106 | 0.037 | 0.276 | 0.059 | 0.151 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.