P 
2,217
+1.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.33bn
FY2017FY2026
Net income
¥3.32bn
FY2017FY2026
Free cash flow
¥12.88bn
FY2017FY2026
Shareholders' equity
¥10.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.33bn | ¥45.36bn | ¥39.59bn | ¥32.76bn | ¥25.83bn | ¥67.49bn | ¥163.29bn | ¥180.10bn | ¥163.42bn | ¥152.77bn |
| Operating income | ¥4.31bn | ¥2.64bn | ¥1.38bn | ¥820.0m | −¥833.0m | −¥6.23bn | ¥1.10bn | ¥1.38bn | ¥1.23bn | ¥1.79bn |
| Net income | ¥3.32bn | ¥1.59bn | ¥1.12bn | ¥1.42bn | −¥1.12bn | −¥6.67bn | ¥122.0m | ¥818.0m | ¥706.0m | ¥974.0m |
| Diluted earnings per share | 216.13 | 103.75 | 73.01 | 92.71 | -73.53 | -436.82 | 8.80 | 60.09 | 51.52 | 69.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥117.25bn | ¥102.45bn | ¥90.58bn | ¥74.80bn | ¥64.60bn | ¥52.78bn | ¥58.61bn | ¥62.70bn | ¥55.49bn | ¥42.78bn |
| Cash and short-term investments | ¥54.75bn | ¥46.30bn | ¥33.92bn | ¥26.36bn | ¥24.36bn | ¥15.13bn | ¥23.87bn | ¥25.21bn | ¥18.58bn | ¥18.85bn |
| Total liabilities | ¥106.49bn | ¥95.21bn | ¥85.03bn | ¥70.44bn | ¥61.79bn | ¥50.88bn | ¥52.59bn | ¥56.10bn | ¥48.16bn | ¥34.80bn |
| Debt | ¥15.81bn | ¥17.63bn | ¥18.64bn | ¥21.23bn | ¥25.05bn | ¥28.12bn | ¥12.60bn | ¥6.24bn | — | ¥144.0m |
| Shareholders' equity | ¥10.75bn | ¥7.24bn | ¥5.54bn | ¥4.35bn | ¥2.81bn | ¥1.85bn | ¥5.95bn | ¥6.51bn | ¥7.25bn | ¥7.91bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.14bn | ¥15.34bn | ¥12.38bn | ¥9.36bn | ¥13.06bn | −¥21.86bn | −¥2.35bn | ¥10.54bn | ¥5.85bn | ¥6.10bn |
| Capital spending | −¥266.0m | −¥174.0m | −¥368.0m | −¥1.28bn | −¥148.0m | −¥3.48bn | −¥7.89bn | −¥2.99bn | −¥973.0m | −¥387.0m |
| Free cash flow | ¥12.88bn | ¥15.16bn | ¥12.01bn | ¥8.07bn | ¥12.91bn | −¥25.34bn | −¥10.24bn | ¥7.54bn | ¥4.88bn | ¥5.71bn |
| Dividends paid | — | — | — | — | — | −¥68.0m | −¥274.0m | −¥181.0m | −¥232.0m | −¥228.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.19bn | ¥15.84bn | ¥13.24bn | ¥12.59bn | ¥13.67bn | ¥13.44bn | ¥10.74bn | ¥10.92bn |
| Operating income | ¥1.03bn | ¥242.0m | ¥946.0m | ¥643.0m | ¥2.35bn | ¥1.05bn | ¥361.0m | ¥563.0m |
| Net income | ¥565.0m | ¥783.0m | ¥576.0m | ¥396.0m | ¥1.56bn | ¥628.0m | ¥309.0m | ¥48.0m |
| Diluted earnings per share | 36.82 | 51.02 | 37.56 | 25.82 | 101.99 | 40.95 | 20.20 | 3.14 |
| Cash from operations | — | — | — | ¥8.22bn | — | — | — | — |
| Capital spending | — | — | — | −¥71.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥8.15bn | — | — | — | — |
| Total assets | ¥123.76bn | ¥117.25bn | ¥102.57bn | ¥114.28bn | ¥116.76bn | ¥102.45bn | ¥93.99bn | ¥100.89bn |
| Cash and short-term investments | ¥56.50bn | ¥54.75bn | ¥45.27bn | ¥60.60bn | ¥54.86bn | ¥46.30bn | ¥38.23bn | ¥46.34bn |
| Debt | ¥1.01bn | ¥15.81bn | ¥1.02bn | ¥17.11bn | ¥1.02bn | ¥17.62bn | ¥1.42bn | ¥18.13bn |
| Shareholders' equity | ¥10.77bn | ¥10.75bn | ¥9.84bn | ¥9.27bn | ¥8.79bn | ¥7.24bn | ¥6.56bn | ¥6.26bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.8% | 5.8% | 3.5% | 2.5% | -3.2% | -9.2% |
| Net margin | 6.0% | 3.5% | 2.8% | 4.3% | -4.3% | -9.9% |
| Return on equity | 30.9% | 22.0% | 20.1% | 32.5% | -39.9% | -359.9% |
| Return on assets | 2.8% | 1.6% | 1.2% | 1.9% | -1.7% | -12.6% |
| Free cash flow yield | 33.1% | 38.3% | 31.6% | 26.4% | 32.8% | -45.6% |
| Revenue growth | 22.0% | 14.6% | 20.8% | 26.8% | -61.7% | -58.7% |
| Earnings growth | 108.5% | 42.4% | -21.1% | -226.1% | -83.2% | -5563.1% |
| Current ratio | 1.04x | 1.04x | 1.03x | 0.91x | 1.11x | 1.17x |
| Debt to equity | 1.47x | 2.44x | 3.36x | 4.88x | 8.91x | 15.18x |
| Equity ratio | 9.2% | 7.1% | 6.1% | 5.8% | 4.3% | 3.5% |
| Interest coverage | 12.91x | 9.48x | 7.95x | 3.46x | -2.31x | -42.39x |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | -0.0% | -0.0% | -10.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | -3.9% | -8.8% |
| Operating income | 73.9% | — | 10.9% |
| Net income | 32.8% | — | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 5.3% | 0.8% | 0.9% |
| Net margin | 4.9% | 4.3% | -0.1% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 25.6 | 43.1 | 36.2 | -42.9 | -7.7 | 317.6 | 79.6 | 74.3 | 103.8 |
| Price to sales | 0.7 | 0.9 | 1.2 | 1.6 | 1.9 | 0.8 | 0.2 | 0.4 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 5.00 | 20.00 | 13.00 | 19.00 | 16.00 | 15.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.