I 
995
-1.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.78bn
FY2017FY2026
Net income
¥225.7m
FY2017FY2026
Free cash flow
¥82.3m
FY2017FY2026
Shareholders' equity
¥1.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.78bn | ¥3.73bn | ¥3.13bn | ¥2.83bn | ¥2.73bn | ¥2.50bn | ¥2.67bn | ¥2.60bn | ¥2.05bn | ¥1.64bn |
| Gross profit | ¥1.12bn | ¥1.10bn | ¥950.4m | ¥916.9m | ¥754.2m | ¥773.3m | ¥607.5m | ¥647.0m | ¥481.5m | ¥526.1m |
| Research and development | — | ¥139.4m | ¥34.6m | ¥717,000 | ¥3.9m | ¥4.8m | ¥2.6m | ¥4.8m | ¥3.8m | ¥1.1m |
| Operating income | ¥369.0m | ¥363.0m | ¥328.4m | ¥302.9m | ¥244.6m | ¥275.5m | ¥54.4m | ¥123.4m | ¥70.5m | ¥112.6m |
| Net income | ¥225.7m | ¥272.0m | ¥226.5m | ¥212.9m | ¥177.6m | ¥185.8m | ¥30.6m | ¥90.3m | ¥46.2m | ¥74.5m |
| Diluted earnings per share | 98.03 | 118.52 | 99.30 | 93.44 | 76.41 | 78.39 | 12.64 | 37.76 | 19.31 | 31.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.30bn | ¥2.91bn | ¥2.59bn | ¥2.28bn | ¥1.90bn | ¥1.91bn | ¥1.61bn | ¥1.55bn | ¥1.44bn | ¥1.25bn |
| Cash and short-term investments | ¥1.06bn | ¥1.23bn | ¥1.03bn | ¥1.19bn | ¥795.4m | ¥1.17bn | ¥307.4m | ¥396.0m | ¥625.3m | ¥639.9m |
| Total liabilities | ¥1.49bn | ¥1.24bn | ¥1.11bn | ¥951.2m | ¥720.4m | ¥798.4m | ¥680.3m | ¥618.3m | ¥591.6m | ¥442.5m |
| Debt | — | — | — | — | — | — | ¥1.9m | ¥1.9m | ¥2.8m | ¥3.7m |
| Shareholders' equity | ¥1.82bn | ¥1.68bn | ¥1.48bn | ¥1.33bn | ¥1.18bn | ¥1.11bn | ¥933.0m | ¥926.7m | ¥848.5m | ¥802.6m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥181.1m | ¥538.8m | −¥76.4m | ¥492.8m | −¥257.9m | ¥872.9m | −¥30.4m | −¥121.5m | −¥18.0m | ¥182.8m |
| Capital spending | −¥98.7m | −¥71.1m | −¥2.5m | −¥2.3m | −¥1.2m | −¥1.0m | −¥14.3m | −¥40.7m | −¥8.4m | −¥9.2m |
| Free cash flow | ¥82.3m | ¥467.7m | −¥78.9m | ¥490.5m | −¥259.1m | ¥871.9m | −¥44.7m | −¥162.2m | −¥26.5m | ¥173.6m |
| Dividends paid | −¥87.1m | −¥79.6m | −¥68.4m | −¥46.6m | −¥47.7m | −¥12.0m | −¥23.8m | −¥11.9m | −¥12.0m | −¥11.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥987.3m | ¥962.6m | ¥1.08bn | ¥742.9m | ¥1.05bn | ¥881.1m | ¥995.6m | ¥803.2m |
| Gross profit | ¥326.7m | ¥273.3m | ¥288.3m | ¥227.4m | ¥322.5m | ¥296.3m | ¥291.5m | ¥196.4m |
| Operating income | ¥62.2m | ¥112.6m | ¥133.8m | ¥60.4m | ¥107.7m | ¥102.7m | ¥125.8m | ¥26.8m |
| Net income | ¥39.9m | ¥68.5m | ¥82.8m | ¥34.4m | ¥98.0m | ¥70.2m | ¥86.2m | ¥17.6m |
| Diluted earnings per share | 17.33 | 29.78 | 36.10 | 14.99 | 42.71 | 30.58 | 37.79 | 7.72 |
| Total assets | ¥3.30bn | ¥3.05bn | ¥2.81bn | ¥2.68bn | ¥2.91bn | ¥2.67bn | ¥2.43bn | ¥2.30bn |
| Cash and short-term investments | ¥1.06bn | ¥1.11bn | ¥1.28bn | ¥1.30bn | ¥1.23bn | ¥1.15bn | ¥968.0m | ¥1.11bn |
| Shareholders' equity | ¥1.82bn | ¥1.79bn | ¥1.71bn | ¥1.63bn | ¥1.68bn | ¥1.58bn | ¥1.51bn | ¥1.42bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 29.6% | 30.4% | 32.4% | 27.6% | 30.9% | — | — | — | — |
| Operating margin | 9.8% | 9.7% | 10.5% | 10.7% | 9.0% | 11.0% | — | — | — | — |
| Net margin | 6.0% | 7.3% | 7.2% | 7.5% | 6.5% | 7.4% | — | — | — | — |
| Return on equity | 12.4% | 16.2% | 15.3% | 16.1% | 15.0% | 16.7% | — | — | — | — |
| Return on assets | 6.8% | 9.3% | 8.7% | 9.3% | 9.3% | 9.7% | — | — | — | — |
| Free cash flow yield | 11.5% | 25.2% | -3.1% | 20.6% | -10.5% | 35.0% | — | — | — | — |
| Revenue growth | 1.2% | 19.3% | 10.5% | 3.8% | 9.2% | -6.5% | — | — | — | — |
| Earnings growth | -17.0% | 20.1% | 6.4% | 19.9% | -4.4% | 507.8% | — | — | — | — |
| Current ratio | 2.31x | 2.99x | 3.04x | 3.13x | 3.73x | 2.87x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 55.0% | 57.6% | 57.3% | 58.2% | 62.1% | 58.2% | — | — | — | — |
| Interest coverage | — | 20168.33x | 2204.30x | 893.41x | 879.84x | 385.37x | 91.56x | — | — | — |
| R&D as a share of sales | — | 3.7% | 1.1% | 0.0% | 0.1% | 0.2% | 0.1% | — | — | — |
| Buybacks as a share of market value | -0.3% | -0.6% | -0.1% | 2.0% | 1.9% | 2.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 8.6% | 6.7% |
| Operating income | 6.8% | 6.0% | 13.5% |
| Net income | 2.0% | 4.0% | 24.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 30.3% | 30.0% | 28.1% |
| Operating margin | 9.7% | 10.1% | 10.1% | 7.9% |
| Net margin | 6.6% | 7.0% | 7.0% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 9.9 | 10.6 | 10.9 | 8.5 | 9.7 | 73.6 | 23.4 | 43.1 | 19.1 |
| Price to sales | 0.6 | 0.7 | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 73.00 | 30.00 | 20.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 100-for-1 split · 26 Dec 2013
- 5-for-1 split · 25 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.