N 
0.03
-3.33%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.11bn
FY2015FY2024
Net income
−HK$68.5m
FY2015FY2024
Free cash flow
HK$73.6m
FY2015FY2024
Shareholders' equity
HK$43.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.11bn | HK$1.53bn | HK$1.30bn | HK$1.35bn | HK$650.9m | HK$839.6m | HK$953.4m | HK$468.6m | HK$256.0m | HK$246.0m |
| Research and development | HK$38.3m | HK$46.5m | HK$32.0m | HK$36.6m | HK$15.1m | HK$38.2m | HK$24.5m | — | — | — |
| Operating income | −HK$50.4m | −HK$118.8m | −HK$115.5m | −HK$157.6m | −HK$1.31bn | −HK$54.5m | −HK$158.6m | −HK$73.5m | −HK$397.4m | −HK$245.8m |
| Net income | −HK$68.5m | −HK$1.63bn | −HK$162.6m | −HK$357.7m | −HK$2.61bn | −HK$742.7m | −HK$484.0m | −HK$145.8m | −HK$324.4m | −HK$436.2m |
| Diluted earnings per share | — | -0.43 | -0.14 | -0.31 | -2.34 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.54bn | HK$1.76bn | HK$2.02bn | HK$2.12bn | HK$2.05bn | HK$5.16bn | HK$6.37bn | HK$6.54bn | HK$4.68bn | HK$4.46bn |
| Cash and short-term investments | HK$15.2m | HK$5.9m | HK$11.3m | HK$20.7m | HK$15.8m | HK$18.4m | HK$121.5m | HK$162.3m | HK$896.0m | HK$1.73bn |
| Total liabilities | HK$1.49bn | HK$1.80bn | HK$3.34bn | HK$3.26bn | HK$2.86bn | HK$3.41bn | HK$3.88bn | HK$3.43bn | HK$1.34bn | HK$921.7m |
| Debt | HK$433.6m | HK$704.4m | HK$1.75bn | HK$1.80bn | HK$1.80bn | HK$1.69bn | HK$1.62bn | HK$1.19bn | HK$701.6m | HK$100.9m |
| Shareholders' equity | HK$43.3m | −HK$40.0m | −HK$1.33bn | −HK$1.14bn | −HK$800.3m | HK$1.75bn | HK$2.50bn | HK$3.10bn | HK$3.34bn | HK$3.54bn |
| Shares outstanding | 12,512m | 3,789m | 1,169m | 1,169m | 1,113m | 21,495m | 21,495m | 21,542m | 19,952m | 17,497m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$201.1m | −HK$35.6m | HK$81.8m | HK$233.6m | HK$46.8m | HK$18.2m | −HK$263.5m | HK$125.2m | −HK$435.1m | −HK$506.7m |
| Capital spending | −HK$127.5m | −HK$3.4m | −HK$89.2m | −HK$77.7m | −HK$108.7m | −HK$73.0m | −HK$70.3m | −HK$1.8m | −HK$4.0m | −HK$237.8m |
| Free cash flow | HK$73.6m | −HK$39.1m | −HK$7.4m | HK$155.9m | −HK$62.0m | −HK$54.8m | −HK$333.8m | HK$123.4m | −HK$439.1m | −HK$744.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$925.8m | HK$488.9m | HK$621.3m | HK$787.6m | HK$746.1m | HK$785.0m | HK$510.6m | HK$698.2m |
| Operating income | HK$137.9m | HK$18.5m | −HK$68.9m | −HK$61.8m | −HK$57.1m | −HK$101.7m | −HK$13.9m | −HK$123.5m |
| Net income | HK$70.1m | −HK$9.9m | −HK$58.5m | −HK$1.53bn | −HK$98.6m | −HK$58.5m | −HK$104.1m | −HK$220.6m |
| Diluted earnings per share | 0.01 | — | -0.00 | -0.24 | -0.08 | -0.05 | -0.09 | -0.01 |
| Total assets | HK$1.56bn | HK$1.54bn | HK$1.69bn | HK$1.76bn | HK$1.92bn | HK$2.02bn | HK$2.04bn | HK$2.12bn |
| Cash and short-term investments | HK$54.8m | HK$15.2m | HK$18.4m | HK$5.9m | HK$9.9m | HK$11.3m | HK$40.1m | HK$20.7m |
| Debt | HK$38.8m | HK$24.3m | HK$40.7m | HK$34.7m | HK$435.1m | HK$428.7m | HK$440.3m | HK$407.6m |
| Shareholders' equity | HK$115.2m | HK$43.3m | −HK$104.0m | −HK$40.0m | −HK$1.43bn | −HK$1.33bn | −HK$1.26bn | −HK$1.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 5.7% | 9.3% |
| Operating income | -31.6% | -1.6% | -12.4% |
| Net income | -42.4% | -37.9% | -8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.4% | -8.4% | -26.6% | -31.3% |
| Net margin | -64.3% | -42.0% | -82.1% | -77.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.2 | -0.2 | -1.1 | -0.5 | -0.1 | -4.0 | -20.5 | -145.7 | -68.7 | -27.6 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.1 | 0.4 | 3.5 | 10.4 | 45.3 | 87.1 | 48.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2000.
| FY2000 | |
|---|---|
| Paid in the year | 0.112 |
- 20-to-1 reverse split · 19 Sept 2023
- 8-to-5 reverse split · 22 Apr 2008
- 5-for-1 split · 2 Mar 2000
- 1-to-1 reverse split · 21 Dec 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.