I 
1,860
+0.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥67.10bn
FY2017FY2026
Net income
¥1.70bn
FY2017FY2026
Free cash flow
¥3.97bn
FY2017FY2026
Shareholders' equity
¥34.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.10bn | ¥65.57bn | ¥63.28bn | ¥61.39bn | ¥60.23bn | ¥57.56bn | ¥56.20bn | ¥53.99bn | ¥50.50bn | ¥47.99bn |
| Gross profit | ¥26.82bn | ¥24.51bn | ¥22.00bn | ¥21.30bn | ¥20.39bn | ¥18.20bn | ¥16.57bn | ¥16.09bn | ¥14.77bn | ¥13.38bn |
| Operating income | ¥5.75bn | ¥4.24bn | ¥3.29bn | ¥3.79bn | ¥4.65bn | ¥4.42bn | ¥4.59bn | ¥4.27bn | ¥4.03bn | ¥4.29bn |
| Net income | ¥1.70bn | ¥3.51bn | ¥2.46bn | ¥3.51bn | ¥3.42bn | ¥3.37bn | ¥3.13bn | ¥2.86bn | ¥3.05bn | ¥2.87bn |
| Diluted earnings per share | 44.59 | 91.75 | 64.35 | 92.13 | 87.25 | 84.49 | 78.39 | 71.60 | 74.16 | 69.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.97bn | ¥47.79bn | ¥45.98bn | ¥44.89bn | ¥45.63bn | ¥45.75bn | ¥41.49bn | ¥45.52bn | ¥41.49bn | ¥39.07bn |
| Cash and short-term investments | ¥11.56bn | ¥16.52bn | ¥12.05bn | ¥12.62bn | ¥14.38bn | ¥14.23bn | ¥11.87bn | ¥11.82bn | ¥11.63bn | ¥10.47bn |
| Total liabilities | ¥13.77bn | ¥14.47bn | ¥13.54bn | ¥13.89bn | ¥14.81bn | ¥15.22bn | ¥13.15bn | ¥16.54bn | ¥14.06bn | ¥15.30bn |
| Debt | ¥245.6m | ¥339.6m | ¥496.3m | ¥935.0m | ¥1.19bn | ¥1.20bn | ¥840.2m | ¥4.18bn | ¥3.02bn | ¥2.92bn |
| Shareholders' equity | ¥34.01bn | ¥33.13bn | ¥32.21bn | ¥30.77bn | ¥30.47bn | ¥29.99bn | ¥28.14bn | ¥28.79bn | ¥27.19bn | ¥23.56bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 39m | 40m | 40m | 40m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.22bn | ¥6.43bn | ¥1.97bn | ¥2.69bn | ¥3.39bn | ¥4.85bn | ¥3.36bn | ¥4.28bn | ¥3.19bn | ¥4.07bn |
| Capital spending | −¥256.3m | −¥231.1m | −¥790.7m | −¥1.15bn | −¥721.9m | −¥1.02bn | −¥1.31bn | −¥1.17bn | −¥988.8m | −¥1.35bn |
| Free cash flow | ¥3.97bn | ¥6.20bn | ¥1.18bn | ¥1.54bn | ¥2.67bn | ¥3.82bn | ¥2.05bn | ¥3.11bn | ¥2.20bn | ¥2.72bn |
| Dividends paid | −¥1.79bn | −¥2.52bn | −¥1.62bn | −¥1.51bn | −¥1.41bn | −¥1.21bn | −¥914.1m | −¥826.8m | −¥703.0m | −¥659.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.22bn | ¥20.19bn | ¥17.33bn | ¥14.36bn | ¥14.63bn | ¥18.92bn | ¥16.97bn | ¥15.06bn |
| Gross profit | ¥5.70bn | ¥8.44bn | ¥7.09bn | ¥5.60bn | ¥5.36bn | ¥7.39bn | ¥6.49bn | ¥5.27bn |
| Operating income | ¥183.9m | ¥3.21bn | ¥1.78bn | ¥563.2m | −¥26.8m | ¥2.49bn | ¥1.59bn | ¥187.4m |
| Net income | −¥1.71bn | ¥2.19bn | ¥928.1m | ¥292.3m | −¥279.2m | ¥1.77bn | ¥885.3m | ¥1.13bn |
| Diluted earnings per share | -44.81 | 57.45 | 24.30 | 7.65 | -7.31 | 46.24 | 23.19 | 29.66 |
| Cash from operations | — | — | −¥2.03bn | — | — | — | — | — |
| Capital spending | — | — | −¥754.0m | — | — | — | — | — |
| Free cash flow | — | — | −¥2.79bn | — | — | — | — | — |
| Total assets | ¥47.97bn | ¥48.77bn | ¥47.17bn | ¥44.67bn | ¥47.79bn | ¥47.26bn | ¥45.72bn | ¥45.31bn |
| Cash and short-term investments | ¥11.56bn | ¥10.57bn | ¥10.79bn | ¥12.46bn | ¥16.52bn | ¥11.33bn | ¥11.21bn | ¥11.10bn |
| Debt | ¥108.6m | ¥109.2m | ¥82.6m | ¥201.0m | ¥220.7m | ¥247.6m | ¥261.9m | ¥268.5m |
| Shareholders' equity | ¥34.01bn | ¥35.05bn | ¥33.63bn | ¥32.61bn | ¥33.13bn | ¥33.60bn | ¥32.34bn | ¥31.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 3.1% | 4.0% |
| Operating income | 15.0% | 5.4% | 4.0% |
| Net income | -21.4% | -12.8% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.7% | 36.8% | 35.5% | 32.8% |
| Operating margin | 7.5% | 6.6% | 7.0% | 7.5% |
| Net margin | 3.9% | 4.3% | 4.8% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.7 | 19.3 | 24.8 | 17.6 | 15.8 | 20.8 | 14.4 | 13.1 | 12.0 | 21.0 |
| Price to sales | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | 1.2 | 0.8 | 0.7 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Jun 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 24.00 | 88.00 | 42.00 | 38.00 | 35.00 | 30.00 | 22.00 |
- 2-for-1 split · 27 Sept 2017
- 2-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.