C 
1,634
+0.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.83bn
FY2016FY2025
Net income
¥1.56bn
FY2016FY2025
Free cash flow
¥908.3m
FY2016FY2025
Shareholders' equity
¥8.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.83bn | ¥14.55bn | ¥13.63bn | ¥13.70bn | ¥12.28bn | ¥10.60bn | ¥11.65bn | ¥9.05bn | ¥7.76bn | ¥8.13bn |
| Gross profit | ¥3.54bn | ¥3.28bn | ¥3.60bn | ¥3.09bn | ¥2.59bn | ¥1.96bn | ¥2.22bn | ¥1.69bn | ¥1.60bn | ¥1.55bn |
| Research and development | ¥16.1m | ¥15.7m | ¥137.7m | ¥178.4m | ¥147.2m | ¥45.9m | ¥14.6m | ¥14.8m | ¥303.8m | ¥364.3m |
| Operating income | ¥1.42bn | ¥1.16bn | ¥1.26bn | ¥1.04bn | ¥879.1m | ¥547.1m | ¥964.1m | ¥529.5m | ¥167.1m | ¥174.2m |
| Net income | ¥1.56bn | ¥123.4m | ¥687.5m | ¥588.0m | ¥632.9m | ¥121.4m | ¥531.8m | ¥290.9m | ¥104.4m | ¥114.0m |
| Diluted earnings per share | 93.61 | 8.16 | 45.98 | 39.11 | 42.30 | 8.14 | 35.12 | 19.32 | 7.26 | 8.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.78bn | ¥11.27bn | ¥11.26bn | ¥10.92bn | ¥9.48bn | ¥8.87bn | ¥7.81bn | ¥7.02bn | ¥6.61bn | ¥5.08bn |
| Cash and short-term investments | ¥5.03bn | ¥3.83bn | ¥3.14bn | ¥3.96bn | ¥2.87bn | ¥2.81bn | ¥1.40bn | ¥1.94bn | ¥1.19bn | ¥1.16bn |
| Total liabilities | ¥3.94bn | ¥4.67bn | ¥4.67bn | ¥4.83bn | ¥4.00bn | ¥4.03bn | ¥2.93bn | ¥2.65bn | ¥2.59bn | ¥1.12bn |
| Debt | ¥1.47bn | ¥2.27bn | ¥1.42bn | ¥1.89bn | ¥1.37bn | ¥2.10bn | ¥534.2m | ¥806.2m | ¥1.06bn | ¥266.9m |
| Shareholders' equity | ¥8.30bn | ¥6.10bn | ¥6.08bn | ¥5.63bn | ¥5.07bn | ¥4.50bn | ¥4.56bn | ¥4.12bn | ¥3.81bn | ¥3.75bn |
| Shares outstanding | 17m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥998.3m | ¥752.4m | ¥795.8m | ¥1.55bn | ¥1.00bn | ¥912.6m | ¥331.9m | ¥1.30bn | −¥380.7m | ¥176.0m |
| Capital spending | −¥90.0m | −¥75.9m | −¥842.2m | −¥1.51bn | −¥390.2m | −¥345.1m | −¥131.6m | −¥16.8m | −¥11.1m | −¥19.0m |
| Free cash flow | ¥908.3m | ¥676.5m | −¥46.3m | ¥45.6m | ¥613.9m | ¥567.5m | ¥200.3m | ¥1.28bn | −¥391.8m | ¥157.0m |
| Dividends paid | −¥272.1m | −¥209.0m | −¥180.7m | −¥119.7m | −¥101.9m | −¥102.3m | −¥94.0m | −¥89.4m | −¥70.7m | −¥61.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.42bn | ¥5.82bn | ¥5.06bn | ¥3.51bn | ¥3.12bn | ¥5.40bn | ¥3.80bn | ¥3.64bn |
| Gross profit | ¥446.2m | ¥1.43bn | ¥1.14bn | ¥784.2m | ¥509.5m | ¥1.37bn | ¥911.6m | ¥968.4m |
| Operating income | −¥35.7m | ¥744.4m | ¥655.5m | ¥216.0m | −¥35.4m | ¥840.8m | ¥390.1m | ¥440.5m |
| Net income | −¥23.0m | ¥332.4m | ¥376.1m | ¥902.5m | −¥52.3m | ¥506.9m | ¥200.8m | ¥291.4m |
| Diluted earnings per share | -1.38 | 19.93 | 22.60 | 54.24 | -3.14 | 30.46 | 13.28 | 19.27 |
| Cash from operations | — | — | — | ¥369.0m | — | ¥314.0m | ¥314.0m | — |
| Capital spending | — | — | — | −¥30.0m | — | −¥29.0m | −¥30.0m | — |
| Free cash flow | — | — | — | ¥339.0m | — | ¥285.0m | ¥284.0m | — |
| Total assets | ¥11.49bn | ¥14.09bn | ¥12.35bn | ¥12.78bn | ¥12.29bn | ¥12.68bn | ¥11.04bn | ¥11.27bn |
| Cash and short-term investments | ¥5.46bn | ¥7.08bn | ¥5.27bn | ¥5.03bn | ¥5.38bn | ¥3.85bn | ¥3.49bn | ¥3.83bn |
| Debt | ¥478.3m | ¥1.97bn | ¥571.2m | ¥1.46bn | ¥571.1m | ¥1.80bn | ¥689.3m | ¥836.5m |
| Shareholders' equity | ¥8.16bn | ¥8.17bn | ¥7.82bn | ¥8.30bn | ¥7.27bn | ¥6.90bn | ¥6.02bn | ¥6.10bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 22.6% | 26.4% | 22.6% | 21.1% | 18.5% |
| Operating margin | 9.0% | 8.0% | 9.3% | 7.6% | 7.2% | 5.2% |
| Net margin | 9.8% | 0.8% | 5.0% | 4.3% | 5.2% | 1.1% |
| Return on equity | 18.8% | 2.0% | 11.3% | 10.5% | 12.5% | 2.7% |
| Return on assets | 12.2% | 1.1% | 6.1% | 5.4% | 6.7% | 1.4% |
| Free cash flow yield | 4.0% | 3.4% | 6.7% | 12.5% | 5.7% | 5.2% |
| Revenue growth | 8.8% | 6.8% | -0.5% | 11.5% | 15.8% | -9.0% |
| Earnings growth | 1162.2% | -82.0% | 16.9% | -7.1% | 421.2% | -77.2% |
| Current ratio | 3.18x | 2.63x | 1.95x | 2.18x | 2.48x | 2.32x |
| Debt to equity | 0.18x | 0.37x | 0.23x | 0.34x | 0.27x | 0.47x |
| Equity ratio | 65.0% | 54.1% | 54.0% | 51.5% | 53.5% | 50.7% |
| Interest coverage | 111.64x | 95.60x | 181.95x | 130.74x | 98.36x | 47.81x |
| R&D as a share of sales | 0.1% | 0.1% | 1.0% | 1.3% | 1.2% | 0.4% |
| Buybacks as a share of market value | -10.1% | -1.1% | 0.5% | -0.5% | -0.3% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 8.3% | 7.9% |
| Operating income | 10.9% | 21.0% | 26.5% |
| Net income | 38.4% | 66.6% | 29.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 23.4% | 22.4% | 21.2% |
| Operating margin | 8.5% | 8.5% | 7.8% | 6.6% |
| Net margin | 5.5% | 5.1% | 4.6% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 67.6 | 13.8 | 13.6 | 11.2 | 69.7 | 13.9 | 16.2 | 56.6 | 34.1 |
| Price to sales | 1.1 | 0.6 | 0.7 | 0.6 | 0.6 | 0.8 | 0.6 | 0.5 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 18.00 | 14.00 | 12.00 | 8.00 | 6.80 | 6.75 | 6.25 |
- 2-for-1 split · 27 Sept 2019
- 2-for-1 split · 27 Sept 2017
- 100-for-1 split · 29 Mar 2011
- 2-for-1 split · 25 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.