R 
528
+2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.42bn
FY2017FY2026
Net income
¥1.30bn
FY2017FY2026
Free cash flow
¥955.0m
FY2017FY2026
Shareholders' equity
¥7.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.42bn | ¥10.46bn | ¥11.22bn | ¥12.45bn | ¥11.05bn | ¥7.05bn | ¥11.93bn | ¥11.47bn | ¥11.96bn | ¥11.31bn |
| Gross profit | ¥4.94bn | ¥3.55bn | ¥3.79bn | ¥4.15bn | ¥3.65bn | ¥1.57bn | ¥3.79bn | ¥3.71bn | ¥3.38bn | ¥3.04bn |
| Research and development | — | — | — | — | — | — | — | — | ¥9.2m | ¥13.1m |
| Operating income | ¥1.79bn | ¥960.6m | ¥1.21bn | ¥1.22bn | ¥756.6m | −¥707.6m | ¥1.03bn | ¥896.5m | ¥570.7m | ¥363.2m |
| Net income | ¥1.30bn | ¥745.6m | ¥818.5m | ¥715.5m | ¥419.5m | −¥368.0m | ¥721.9m | ¥609.6m | ¥374.5m | ¥217.7m |
| Diluted earnings per share | 98.45 | 56.67 | 60.30 | 50.79 | 29.27 | -25.68 | 50.38 | 42.54 | 26.13 | 16.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.91bn | ¥9.12bn | ¥9.42bn | ¥9.58bn | ¥9.79bn | ¥8.67bn | ¥9.36bn | ¥8.87bn | ¥8.80bn | ¥8.48bn |
| Cash and short-term investments | ¥3.06bn | ¥2.87bn | ¥2.83bn | ¥3.14bn | ¥3.61bn | ¥3.02bn | ¥2.05bn | ¥1.68bn | ¥1.15bn | ¥1.19bn |
| Total liabilities | ¥3.13bn | ¥2.33bn | ¥2.86bn | ¥3.54bn | ¥4.32bn | ¥3.54bn | ¥3.79bn | ¥3.88bn | ¥4.31bn | ¥4.75bn |
| Debt | ¥563.5m | ¥769.4m | ¥1.02bn | ¥1.29bn | ¥1.97bn | ¥2.18bn | ¥1.48bn | ¥1.68bn | ¥2.38bn | ¥2.86bn |
| Shareholders' equity | ¥7.77bn | ¥6.80bn | ¥6.55bn | ¥6.05bn | ¥5.47bn | ¥5.13bn | ¥5.57bn | ¥4.98bn | ¥4.49bn | ¥3.73bn |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.34bn | ¥1.69bn | ¥1.05bn | ¥721.3m | ¥1.03bn | ¥849.9m | ¥1.43bn | ¥2.00bn | ¥558.4m | ¥1.22bn |
| Capital spending | −¥1.39bn | −¥841.8m | −¥662.1m | −¥169.5m | −¥86.4m | −¥95.0m | −¥501.9m | −¥278.4m | −¥169.2m | −¥92.0m |
| Free cash flow | ¥955.0m | ¥844.3m | ¥384.6m | ¥551.8m | ¥941.9m | ¥754.8m | ¥928.4m | ¥1.72bn | ¥389.2m | ¥1.12bn |
| Dividends paid | −¥200.8m | −¥210.8m | −¥214.4m | −¥142.8m | −¥71.4m | −¥71.5m | −¥114.0m | −¥85.6m | −¥77.8m | −¥76.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.93bn | ¥3.78bn | ¥3.28bn | ¥4.29bn | ¥2.63bn | ¥3.22bn | ¥3.08bn | ¥2.86bn |
| Gross profit | ¥934.3m | ¥1.25bn | ¥1.18bn | ¥1.52bn | ¥974.9m | ¥1.26bn | ¥1.10bn | ¥940.5m |
| Operating income | ¥99.8m | ¥455.2m | ¥344.7m | ¥714.2m | ¥217.4m | ¥490.7m | ¥446.8m | ¥325.0m |
| Net income | ¥104.2m | ¥332.1m | ¥279.9m | ¥476.0m | ¥183.5m | ¥364.4m | ¥322.9m | ¥253.4m |
| Diluted earnings per share | 7.87 | 25.08 | 21.13 | 36.18 | 13.95 | 27.70 | 24.54 | 18.67 |
| Cash from operations | — | — | — | — | ¥1.08bn | — | — | — |
| Capital spending | — | — | — | — | −¥521.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥558.0m | — | — | — |
| Total assets | ¥10.33bn | ¥10.24bn | ¥10.91bn | ¥10.90bn | ¥10.13bn | ¥9.28bn | ¥9.12bn | ¥8.82bn |
| Cash and short-term investments | ¥2.55bn | ¥3.12bn | ¥3.06bn | ¥2.03bn | ¥2.80bn | ¥2.98bn | ¥2.87bn | ¥2.29bn |
| Debt | ¥454.9m | ¥458.0m | ¥462.7m | ¥464.7m | ¥540.0m | ¥665.0m | ¥675.5m | ¥702.0m |
| Shareholders' equity | ¥7.99bn | ¥7.84bn | ¥7.77bn | ¥7.49bn | ¥7.01bn | ¥6.85bn | ¥6.80bn | ¥6.53bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2014 | FY2013 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.8% | 34.0% | 33.8% | 33.3% | 33.0% | 22.2% | — | — | — | — | — |
| Operating margin | 14.3% | 10.0% | 10.9% | 9.8% | 7.8% | -10.0% | — | — | — | — | — |
| Net margin | 9.7% | 7.1% | 7.3% | 5.7% | 3.8% | -5.2% | — | — | — | — | — |
| Return on equity | 16.8% | 11.0% | 12.5% | 11.8% | 7.7% | -7.2% | — | — | — | — | — |
| Return on assets | 12.0% | 8.2% | 8.7% | 7.5% | 4.3% | -4.2% | — | — | — | — | — |
| Free cash flow yield | 47.4% | 32.1% | 21.1% | 10.6% | 13.0% | 11.0% | — | — | — | — | — |
| Revenue growth | 28.3% | -6.8% | -9.9% | 12.7% | 56.9% | -40.9% | — | — | — | — | — |
| Earnings growth | 74.9% | -8.9% | 14.4% | 70.6% | -214.0% | -151.0% | — | — | — | — | — |
| Current ratio | 2.12x | 2.49x | 2.34x | 2.02x | 1.71x | 1.75x | — | — | — | — | — |
| Debt to equity | 0.06x | 0.10x | 0.14x | 0.19x | 0.33x | 0.36x | — | — | — | — | — |
| Equity ratio | 71.3% | 74.5% | 69.6% | 63.1% | 55.9% | 59.2% | — | — | — | — | — |
| Interest coverage | 272.13x | 175.18x | 228.04x | 173.22x | 111.15x | -118.45x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.0% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 3.1% | 3.7% | 1.7% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 13.8% | 1.6% |
| Operating income | 13.5% | — | 14.2% |
| Net income | 22.1% | — | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.6% | 34.6% | 33.0% | 31.4% |
| Operating margin | 11.5% | 10.9% | 8.0% | 6.9% |
| Net margin | 8.6% | 7.5% | 5.5% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 11.4 | 6.6 | 7.3 | 13.4 | -14.0 | 6.4 | 17.9 | 10.9 | 42.7 |
| Price to sales | 0.5 | 0.8 | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.9 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 15.00 | 15.00 | 10.00 | 5.00 | 5.00 | 8.00 | 6.00 |
- 2-for-1 split · 26 Aug 2005
- 1.3-for-1 split · 25 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.