GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

K3I Co 431190.KQ · KRW

Information Technology · KOSDAQ · 🇰🇷 South Korea

Compare

2,395

+5.51%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩16.64bn

FY2022FY2025

Net income

−₩3.85bn

FY2022FY2025

Free cash flow

−₩3.71bn

FY2022FY2025

Shareholders' equity

₩34.02bn

FY2022FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022
Revenue₩16.64bn₩13.90bn₩13.06bn₩10.74bn
Research and development₩951.8m₩805.0m₩295.9m₩60.3m
Operating income−₩3.49bn−₩3.72bn₩1.12bn₩1.75bn
Net income−₩3.85bn−₩2.96bn₩1.19bn₩1.49bn
Diluted earnings per share-514.55-395.90158.32199.17

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022
Total assets₩45.91bn₩40.49bn₩14.44bn₩7.20bn
Cash and short-term investments—₩25.40bn₩4.91bn₩4.13bn
Total liabilities₩11.71bn₩10.07bn₩2.68bn₩3.92bn
Debt—₩161.3m₩416.9m₩265.4m
Shareholders' equity₩34.02bn₩30.42bn₩11.76bn₩3.28bn
Shares outstanding7m7m7m7m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022
Cash from operations₩2.07bn−₩2.52bn−₩1.52bn₩2.82bn
Capital spending−₩5.78bn−₩753.6m−₩228.9m−₩324.7m
Free cash flow−₩3.71bn−₩3.28bn−₩1.75bn₩2.50bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩3.14bn₩2.96bn₩5.92bn₩4.63bn₩2.51bn₩3.59bn₩5.52bn₩2.16bn
Operating income−₩1.61bn−₩1.38bn−₩592.5m−₩108.5m−₩1.34bn−₩1.46bn−₩784.3m−₩2.39bn
Net income−₩1.16bn−₩1.10bn−₩828.0m−₩572.5m−₩1.41bn−₩1.04bn₩8.5m−₩2.33bn
Diluted earnings per share-154.76-146.28-110.60-76.47-188.17-139.301.13-310.62
Cash from operations−₩1.05bn−₩1.84bn₩1.78bn₩1.37bn−₩816.0m−₩268.0m−₩2.52bn−₩1.64bn
Capital spending−₩631.0m−₩753.0m−₩2.51bn−₩267.0m−₩2.14bn−₩866.0m−₩753.0m−₩705.0m
Free cash flow−₩1.68bn−₩2.59bn−₩724.0m₩1.11bn−₩2.96bn−₩1.13bn−₩3.28bn−₩2.34bn
Total assets₩43.49bn₩44.61bn₩45.91bn₩40.33bn₩37.53bn₩39.50bn₩40.49bn₩35.02bn
Cash and short-term investments——————₩25.40bn₩27.40bn
Debt——————₩161.3m₩187.6m
Shareholders' equity₩28.24bn₩33.42bn₩34.02bn₩34.17bn₩28.07bn₩29.47bn₩30.42bn₩30.39bn

Financial ratios

Data as of 22 Sept 2026

FY2025FY2024FY2023FY2022
Operating margin-20.9%-26.8%8.5%16.3%
Net margin-23.2%-21.3%9.1%13.9%
Return on equity-11.3%-9.7%10.1%45.4%
Return on assets-8.4%-7.3%8.2%20.7%
Revenue growth19.7%6.5%21.6%—
Earnings growth30.0%-350.1%-20.5%—
Current ratio3.47x7.85x3.83x1.43x
Debt to equity—0.00x0.03x0.04x
Equity ratio74.1%75.1%81.4%45.6%
Interest coverage-16.06x-183.43x45.98x52.62x
R&D as a share of sales5.7%5.8%2.3%0.6%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue15.4%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings-9.8-13.2
Price to sales2.32.8

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.