J 
343
+2.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.00bn
FY2017FY2026
Net income
¥485.4m
FY2017FY2026
Free cash flow
¥959.7m
FY2017FY2026
Shareholders' equity
¥10.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.00bn | ¥11.80bn | ¥11.27bn | ¥12.50bn | ¥12.41bn | ¥12.97bn | ¥8.44bn | ¥6.78bn | ¥6.10bn | ¥5.52bn |
| Gross profit | ¥4.68bn | ¥4.54bn | ¥4.09bn | ¥4.99bn | ¥5.31bn | ¥5.36bn | ¥2.92bn | ¥2.41bn | ¥2.44bn | ¥2.33bn |
| Research and development | — | ¥54.7m | ¥39.8m | ¥68.0m | ¥64.3m | ¥77.5m | ¥50.2m | ¥60.8m | ¥74.8m | ¥80.8m |
| Operating income | ¥826.1m | ¥916.5m | ¥566.6m | ¥1.66bn | ¥2.06bn | ¥2.34bn | ¥547.1m | ¥313.2m | ¥357.4m | ¥333.8m |
| Net income | ¥485.4m | ¥550.9m | ¥298.3m | ¥873.1m | ¥1.31bn | ¥1.55bn | ¥249.2m | ¥195.6m | ¥287.8m | ¥206.3m |
| Diluted earnings per share | 19.52 | 22.15 | 12.00 | 35.11 | 52.66 | 62.28 | 10.25 | 8.41 | 12.37 | 8.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.14bn | ¥13.20bn | ¥12.52bn | ¥12.97bn | ¥12.45bn | ¥11.84bn | ¥5.89bn | ¥5.04bn | ¥4.77bn | ¥4.48bn |
| Cash and short-term investments | ¥4.37bn | ¥7.83bn | ¥6.86bn | ¥7.85bn | ¥7.29bn | ¥6.53bn | ¥2.02bn | ¥2.01bn | ¥2.12bn | ¥2.33bn |
| Total liabilities | ¥1.94bn | ¥2.14bn | ¥1.65bn | ¥2.04bn | ¥2.08bn | ¥2.68bn | ¥1.70bn | ¥1.01bn | ¥871.8m | ¥793.6m |
| Debt | ¥100.9m | ¥59.4m | ¥108.4m | ¥172.7m | ¥211.3m | ¥321.9m | ¥286.4m | ¥171.3m | ¥113.7m | ¥92.0m |
| Shareholders' equity | ¥10.70bn | ¥10.56bn | ¥10.41bn | ¥10.51bn | ¥10.01bn | ¥8.87bn | ¥3.97bn | ¥3.78bn | ¥3.67bn | ¥3.44bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 24m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.04bn | ¥2.09bn | ¥812.0m | ¥1.80bn | ¥1.85bn | ¥2.07bn | ¥616.7m | ¥692.8m | ¥435.1m | ¥593.1m |
| Capital spending | −¥80.2m | −¥119.7m | −¥162.1m | −¥643.0m | −¥669.2m | −¥451.1m | −¥273.1m | −¥31.2m | −¥156.8m | −¥59.8m |
| Free cash flow | ¥959.7m | ¥1.97bn | ¥649.9m | ¥1.16bn | ¥1.18bn | ¥1.62bn | ¥343.6m | ¥661.6m | ¥278.3m | ¥533.3m |
| Dividends paid | −¥347.7m | −¥397.1m | −¥397.1m | −¥372.1m | −¥160.9m | −¥75.7m | −¥59.2m | −¥86.9m | −¥62.4m | −¥62.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.09bn | ¥3.15bn | ¥3.14bn | ¥2.89bn | ¥2.82bn | ¥2.90bn | ¥3.15bn | ¥3.00bn |
| Gross profit | ¥1.23bn | ¥1.17bn | ¥1.28bn | ¥1.13bn | ¥1.10bn | ¥1.05bn | ¥1.29bn | ¥1.13bn |
| Operating income | ¥252.3m | ¥176.7m | ¥287.5m | ¥197.1m | ¥164.8m | ¥76.9m | ¥426.7m | ¥250.4m |
| Net income | ¥151.0m | ¥99.2m | ¥183.3m | ¥110.5m | ¥92.4m | ¥38.7m | ¥262.4m | ¥153.7m |
| Diluted earnings per share | 6.07 | 3.99 | 7.37 | 4.44 | 3.72 | 1.56 | 10.55 | 6.18 |
| Total assets | ¥13.38bn | ¥13.14bn | ¥13.26bn | ¥12.78bn | ¥13.02bn | ¥13.20bn | ¥13.17bn | ¥12.39bn |
| Cash and short-term investments | ¥8.04bn | ¥4.37bn | ¥7.68bn | ¥7.69bn | ¥7.69bn | ¥7.83bn | ¥7.32bn | ¥6.83bn |
| Debt | ¥1.5m | ¥23.2m | ¥36.0m | ¥4.9m | ¥1.5m | ¥35.9m | ¥1.5m | ¥6.4m |
| Shareholders' equity | ¥10.51bn | ¥10.70bn | ¥10.60bn | ¥10.42bn | ¥10.31bn | ¥10.56bn | ¥10.52bn | ¥10.26bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.0% | 38.5% | 36.3% | 39.9% | 42.8% | 41.4% | — |
| Operating margin | 6.9% | 7.8% | 5.0% | 13.3% | 16.6% | 18.1% | — |
| Net margin | 4.0% | 4.7% | 2.6% | 7.0% | 10.6% | 11.9% | — |
| Return on equity | 4.5% | 5.2% | 2.9% | 8.3% | 13.1% | 17.5% | — |
| Return on assets | 3.7% | 4.2% | 2.4% | 6.7% | 10.5% | 13.1% | — |
| Free cash flow yield | 12.7% | 25.0% | 11.0% | 27.7% | 28.5% | 28.5% | — |
| Revenue growth | 1.7% | 4.7% | -9.9% | 0.7% | -4.3% | 53.6% | — |
| Earnings growth | -11.9% | 84.7% | -65.8% | -33.3% | -15.5% | 521.4% | — |
| Current ratio | 6.00x | 5.28x | 6.49x | 5.81x | 5.59x | 4.08x | — |
| Debt to equity | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | — |
| Equity ratio | 81.5% | 80.0% | 83.2% | 81.0% | 80.4% | 74.9% | — |
| Interest coverage | 416.39x | 667.99x | 278.29x | 498.08x | 543.53x | 599.53x | — |
| R&D as a share of sales | — | 0.5% | 0.4% | 0.5% | 0.5% | 0.6% | 0.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | -1.5% | 9.2% |
| Operating income | -20.8% | -18.8% | 10.5% |
| Net income | -17.8% | -20.7% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.7% | 38.5% | 39.7% | 39.3% |
| Operating margin | 7.3% | 8.4% | 11.5% | 9.8% |
| Net margin | 4.4% | 4.6% | 6.9% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 16.9 | 28.8 | 10.7 | 10.6 | 11.9 | 260.9 | 43.8 | 16.5 | 28.3 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.8 | 1.1 | 1.4 | 7.7 | 1.3 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 16.00 | 16.00 | 15.00 | 6.50 | 3.25 | 2.55 | 3.75 |
- 2-for-1 split · 29 Sept 2021
- 100-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.