S 
17.50
+4.48%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 340.7m
FY2016FY2025
Net income
−TWD 43.7m
FY2016FY2025
Free cash flow
TWD 18.6m
FY2016FY2025
Shareholders' equity
TWD 314.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 340.7m | TWD 377.4m | TWD 456.1m | TWD 513.3m | TWD 383.3m | TWD 392.9m | TWD 415.6m | TWD 450.7m | TWD 532.0m | TWD 429.5m |
| Gross profit | TWD 23.3m | TWD 9.7m | TWD 18.6m | TWD 23.5m | TWD 22.8m | TWD 46.6m | TWD 35.1m | TWD 25.9m | TWD 36.6m | TWD 58.0m |
| Research and development | TWD 374,000 | TWD 551,000 | TWD 501,000 | TWD 575,000 | TWD 408,000 | TWD 506,000 | TWD 445,000 | TWD 530,000 | TWD 2.5m | TWD 2.9m |
| Operating income | −TWD 43.7m | −TWD 56.1m | −TWD 51.0m | −TWD 51.5m | TWD 162.9m | −TWD 21.5m | −TWD 14.2m | −TWD 59.3m | −TWD 68.8m | −TWD 36.3m |
| Net income | −TWD 43.7m | −TWD 49.3m | −TWD 120.6m | −TWD 56.4m | TWD 152.1m | −TWD 40.9m | −TWD 42.5m | −TWD 68.2m | −TWD 89.0m | −TWD 39.7m |
| Diluted earnings per share | -1.23 | -1.38 | -3.35 | -1.56 | 4.28 | -1.15 | -1.19 | -1.89 | -2.47 | -1.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 664.4m | TWD 383.3m | TWD 458.7m | TWD 546.4m | TWD 504.1m | TWD 620.7m | — | TWD 602.0m | TWD 658.3m | TWD 728.7m |
| Cash and short-term investments | — | TWD 13.4m | TWD 76.2m | TWD 54.4m | TWD 61.5m | TWD 87.1m | TWD 290.9m | TWD 34.6m | TWD 45.8m | TWD 55.5m |
| Total liabilities | TWD 350.3m | TWD 344.0m | TWD 369.9m | TWD 336.3m | TWD 237.8m | TWD 506.7m | — | TWD 401.3m | TWD 386.0m | TWD 368.2m |
| Debt | — | TWD 237.5m | TWD 249.5m | TWD 198.4m | TWD 46.1m | TWD 382.5m | TWD 300.3m | TWD 313.7m | TWD 295.2m | TWD 270.9m |
| Shareholders' equity | TWD 314.1m | TWD 39.3m | TWD 88.9m | TWD 210.0m | TWD 266.3m | TWD 113.9m | — | TWD 200.7m | TWD 272.3m | TWD 360.5m |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 21.1m | −TWD 50.0m | −TWD 3.7m | −TWD 155.9m | TWD 18.3m | TWD 17.0m | — | −TWD 27.7m | −TWD 27.1m | TWD 15.2m |
| Capital spending | −TWD 2.5m | −TWD 1.2m | −TWD 3.8m | −TWD 1.0m | −TWD 1.0m | −TWD 806,000 | — | −TWD 955,000 | −TWD 941,000 | −TWD 4.9m |
| Free cash flow | TWD 18.6m | −TWD 51.3m | −TWD 7.5m | −TWD 156.9m | TWD 17.3m | TWD 16.2m | — | −TWD 28.7m | −TWD 28.0m | TWD 10.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 95.1m | TWD 94.2m | TWD 85.0m | TWD 87.4m | TWD 73.8m | TWD 94.5m | TWD 102.6m | TWD 97.8m |
| Gross profit | TWD 24.9m | TWD 13.3m | TWD 4.4m | TWD 18.7m | TWD 2.2m | TWD 9.0m | −TWD 83,000 | TWD 2.8m |
| Operating income | TWD 9.2m | −TWD 6.4m | −TWD 4.8m | −TWD 2.5m | −TWD 13.0m | −TWD 14.3m | −TWD 15.2m | −TWD 13.2m |
| Net income | TWD 5.1m | −TWD 8.1m | −TWD 6.9m | −TWD 5.0m | −TWD 15.3m | −TWD 16.5m | −TWD 17.3m | −TWD 12.1m |
| Diluted earnings per share | 0.14 | -0.23 | -0.19 | -0.14 | -0.43 | -0.46 | -0.49 | -0.34 |
| Cash from operations | −TWD 33.0m | −TWD 42.0m | TWD 10.0m | TWD 41.0m | −TWD 12.0m | −TWD 18.0m | −TWD 4.0m | −TWD 6.0m |
| Capital spending | — | −TWD 5.0m | — | −TWD 1.0m | −TWD 1.0m | — | — | — |
| Free cash flow | — | −TWD 47.0m | — | TWD 40.0m | −TWD 13.0m | — | — | — |
| Total assets | TWD 657.4m | TWD 649.4m | TWD 664.4m | TWD 387.3m | TWD 354.4m | TWD 397.7m | TWD 383.3m | TWD 403.6m |
| Cash and short-term investments | — | — | — | — | — | — | TWD 13.4m | TWD 15.5m |
| Debt | TWD 8.5m | — | — | — | — | — | TWD 232.5m | TWD 229.8m |
| Shareholders' equity | TWD 311.4m | TWD 306.2m | TWD 314.1m | TWD 2.8m | TWD 8.1m | TWD 22.7m | TWD 39.3m | TWD 56.5m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 2.6% | 4.1% | 4.6% | 6.0% | 11.9% |
| Operating margin | -10.1% | -10.9% | -25.0% | -10.0% | 42.3% | -8.2% |
| Net margin | -12.8% | -13.1% | -26.4% | -11.0% | 39.7% | -10.4% |
| Return on equity | -13.9% | -125.3% | -135.7% | -26.8% | 57.1% | -35.9% |
| Return on assets | -6.6% | -12.9% | -26.3% | -10.3% | 30.2% | -6.6% |
| Free cash flow yield | — | -7.9% | 0.0% | -24.6% | — | — |
| Revenue growth | -9.7% | -17.3% | -11.1% | 33.9% | -2.4% | -5.5% |
| Earnings growth | -11.2% | -59.1% | 113.9% | -137.1% | -471.6% | -3.6% |
| Current ratio | 1.00x | 0.64x | 0.77x | 1.12x | 1.42x | 1.23x |
| Debt to equity | — | 5.92x | 2.67x | 0.93x | 0.13x | 1.06x |
| Equity ratio | 47.3% | 10.3% | 19.4% | 38.4% | 52.8% | 18.4% |
| Interest coverage | -3.65x | -5.11x | -17.90x | -14.29x | 16.71x | -4.02x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | — | 1.3% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.8% | -2.8% | -2.1% |
| Operating income | -5.3% | 15.2% | -5.5% |
| Net income | -8.1% | 1.3% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.6% | 4.4% | 5.9% | 7.0% |
| Operating margin | -13.9% | -12.0% | -2.5% | -6.7% |
| Net margin | -12.9% | -16.0% | -6.4% | -10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.1 | -6.6 | -2.4 | -6.1 | 2.4 | -4.5 | -5.9 | -2.7 | -2.8 | -10.7 |
| Price to sales | 3.1 | 0.9 | 0.6 | 0.7 | 0.9 | 0.5 | 0.6 | 0.4 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-702.038 reverse split · 30 Aug 2018
- 1-to-0.692673 reverse split · 16 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.