A 
1,810
-0.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.66bn
FY2017FY2026
Net income
¥2.69bn
FY2017FY2026
Free cash flow
¥5.89bn
FY2017FY2026
Shareholders' equity
¥36.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.66bn | ¥68.19bn | ¥54.81bn | ¥52.50bn | ¥38.74bn | ¥39.84bn | ¥58.82bn | ¥55.15bn | ¥47.29bn | ¥50.65bn |
| Gross profit | ¥11.54bn | ¥9.33bn | ¥7.62bn | ¥8.75bn | ¥8.08bn | ¥9.40bn | ¥10.97bn | ¥10.88bn | ¥10.06bn | ¥11.40bn |
| Operating income | ¥6.12bn | ¥2.80bn | ¥1.37bn | ¥3.15bn | ¥2.88bn | ¥3.58bn | ¥5.16bn | ¥4.48bn | ¥3.34bn | ¥5.36bn |
| Net income | ¥2.69bn | ¥1.65bn | ¥392.0m | ¥1.69bn | ¥1.56bn | ¥1.67bn | ¥3.01bn | ¥4.44bn | ¥1.89bn | ¥2.02bn |
| Diluted earnings per share | 166.20 | 101.68 | 23.61 | 101.98 | 94.07 | 95.53 | 172.86 | 256.12 | 109.08 | 117.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.50bn | ¥61.08bn | ¥59.17bn | ¥58.92bn | ¥49.91bn | ¥49.19bn | ¥52.07bn | ¥45.60bn | ¥39.08bn | ¥38.21bn |
| Cash and short-term investments | ¥31.60bn | ¥28.35bn | ¥30.49bn | ¥32.68bn | ¥27.48bn | ¥27.66bn | ¥29.87bn | ¥25.47bn | ¥19.89bn | ¥22.10bn |
| Total liabilities | ¥23.71bn | ¥23.95bn | ¥21.67bn | ¥21.33bn | ¥12.14bn | ¥12.35bn | ¥18.02bn | ¥15.15bn | ¥12.47bn | ¥13.10bn |
| Debt | ¥205.0m | ¥282.0m | ¥380.0m | ¥215.0m | ¥141.0m | ¥123.0m | ¥51.0m | ¥39.9m | ¥55.8m | ¥65.1m |
| Shareholders' equity | ¥36.06bn | ¥34.45bn | ¥33.52bn | ¥34.39bn | ¥35.16bn | ¥34.27bn | ¥31.55bn | ¥28.88bn | ¥25.02bn | ¥23.58bn |
| Shares outstanding | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.83bn | ¥433.0m | −¥313.0m | ¥10.00bn | ¥1.65bn | −¥272.0m | ¥3.21bn | ¥5.51bn | −¥813.4m | ¥5.50bn |
| Capital spending | −¥940.0m | −¥2.20bn | −¥588.0m | −¥1.97bn | −¥1.07bn | −¥833.0m | −¥558.0m | −¥1.04bn | −¥125.9m | −¥326.8m |
| Free cash flow | ¥5.89bn | −¥1.77bn | −¥901.0m | ¥8.03bn | ¥582.0m | −¥1.10bn | ¥2.66bn | ¥4.46bn | −¥939.3m | ¥5.18bn |
| Dividends paid | −¥669.0m | −¥678.0m | −¥677.0m | −¥1.04bn | −¥620.0m | −¥312.0m | −¥661.0m | −¥570.5m | −¥439.3m | −¥578.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.65bn | ¥14.63bn | ¥14.82bn | ¥17.55bn | ¥22.66bn | ¥14.30bn | ¥16.65bn | ¥19.59bn |
| Gross profit | ¥1.68bn | ¥1.16bn | ¥2.69bn | ¥2.68bn | ¥5.00bn | ¥1.81bn | ¥2.33bn | ¥2.65bn |
| Operating income | ¥335.0m | −¥256.0m | ¥1.42bn | ¥1.40bn | ¥3.56bn | ¥138.0m | ¥717.0m | ¥1.06bn |
| Net income | ¥130.0m | −¥1.49bn | ¥923.0m | ¥910.0m | ¥2.35bn | ¥1.03bn | ¥456.0m | ¥26.0m |
| Diluted earnings per share | 8.02 | -91.64 | 56.95 | 56.15 | 144.87 | 63.61 | 27.47 | 1.57 |
| Total assets | ¥60.61bn | ¥62.50bn | ¥63.68bn | ¥66.35bn | ¥62.52bn | ¥61.08bn | ¥63.34bn | ¥66.94bn |
| Cash and short-term investments | ¥28.64bn | ¥31.60bn | ¥31.13bn | ¥31.73bn | ¥31.49bn | ¥28.35bn | ¥28.72bn | ¥31.73bn |
| Debt | ¥50.0m | ¥205.0m | ¥58.0m | ¥239.0m | ¥65.0m | ¥282.0m | ¥76.0m | ¥325.0m |
| Shareholders' equity | ¥35.81bn | ¥36.06bn | ¥37.56bn | ¥37.18bn | ¥36.19bn | ¥34.45bn | ¥33.40bn | ¥33.57bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 13.7% | 13.9% | 16.7% | 20.9% | 23.6% |
| Operating margin | 8.8% | 4.1% | 2.5% | 6.0% | 7.4% | 9.0% |
| Net margin | 3.9% | 2.4% | 0.7% | 3.2% | 4.0% | 4.2% |
| Return on equity | 7.5% | 4.8% | 1.2% | 4.9% | 4.4% | 4.9% |
| Return on assets | 4.3% | 2.7% | 0.7% | 2.9% | 3.1% | 3.4% |
| Free cash flow yield | 25.5% | 8.6% | 0.9% | 38.4% | 8.7% | 1.7% |
| Revenue growth | 2.2% | 24.4% | 4.4% | 35.5% | -2.7% | -32.3% |
| Earnings growth | 63.5% | 320.4% | -76.8% | 8.2% | -6.1% | -44.7% |
| Current ratio | 2.23x | 2.17x | 2.38x | 2.44x | 3.96x | 3.88x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 57.7% | 56.4% | 56.7% | 58.4% | 70.4% | 69.7% |
| Interest coverage | 3062.00x | 559.80x | 342.25x | 1051.00x | 480.00x | 2.19x |
| Buybacks as a share of market value | -0.0% | 2.4% | 0.0% | 0.1% | 4.6% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 11.8% | 3.6% |
| Operating income | 24.8% | 11.4% | 0.2% |
| Net income | 16.8% | 10.1% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 15.2% | 16.9% | 18.6% |
| Operating margin | 6.5% | 5.5% | 6.1% | 7.6% |
| Net margin | 3.2% | 2.6% | 3.0% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 18.9 | 60.7 | 14.6 | 18.6 | 21.9 | 14.9 | 11.8 | 21.5 | 27.3 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 60.00 | 40.00 | 40.00 | 60.00 | 35.00 | 17.50 | 30.00 |
- 2-for-1 split · 29 Mar 2016
- 1.2-for-1 split · 26 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.