I 
0.03
+13.04%
Close of 5 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 20.7m
FY2017FY2026
Net income
SGD 317,404
FY2017FY2026
Free cash flow
−SGD 479,672
FY2017FY2026
Shareholders' equity
SGD 5.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 20.7m | SGD 11.3m | SGD 13.7m | SGD 11.5m | SGD 15.8m | SGD 8.7m | SGD 19.3m | SGD 9.0m | SGD 10.9m | SGD 11.6m |
| Operating income | SGD 390,592 | −SGD 1.5m | SGD 176,264 | −SGD 2.0m | SGD 538,911 | SGD 79,488 | SGD 2.3m | −SGD 1.2m | −SGD 1.3m | −SGD 3.0m |
| Net income | SGD 317,404 | −SGD 1.5m | SGD 103,641 | −SGD 2.0m | SGD 263,451 | SGD 95,437 | SGD 2.0m | −SGD 1.2m | −SGD 1.3m | −SGD 2.5m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 14.9m | SGD 9.3m | SGD 12.0m | SGD 12.7m | SGD 16.9m | SGD 17.6m | SGD 13.4m | SGD 11.5m | SGD 11.1m | SGD 13.9m |
| Cash and short-term investments | — | — | — | — | — | — | SGD 4.1m | SGD 3.9m | SGD 3.6m | SGD 4.9m |
| Total liabilities | SGD 9.0m | SGD 3.7m | SGD 5.0m | SGD 5.7m | SGD 8.0m | SGD 8.9m | SGD 4.8m | SGD 4.9m | SGD 3.4m | SGD 4.7m |
| Debt | — | — | SGD 174,403 | SGD 1.3m | SGD 2.6m | SGD 3.8m | SGD 510,960 | SGD 52,660 | SGD 481,731 | SGD 1.4m |
| Shareholders' equity | SGD 5.9m | SGD 5.6m | SGD 7.0m | SGD 6.9m | SGD 8.9m | SGD 8.7m | SGD 8.6m | SGD 6.5m | SGD 7.8m | SGD 9.1m |
| Shares outstanding | 485m | 485m | 485m | 485m | 485m | 485m | 485m | 485m | 508m | 475m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 56,551 | −SGD 363,942 | −SGD 3.0m | SGD 1.5m | SGD 846,084 | SGD 117,044 | −SGD 305,260 | SGD 797,646 | SGD 290,286 | SGD 3.2m |
| Capital spending | −SGD 423,121 | −SGD 144,428 | −SGD 55,336 | −SGD 346,998 | −SGD 94,759 | −SGD 37,891 | −SGD 51,203 | −SGD 53,626 | −SGD 127,262 | −SGD 495,449 |
| Free cash flow | −SGD 479,672 | −SGD 508,370 | −SGD 3.1m | SGD 1.1m | SGD 751,325 | SGD 79,153 | −SGD 356,463 | SGD 744,020 | SGD 163,024 | SGD 2.7m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −SGD 1.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 6.2m | SGD 5.1m | SGD 7.8m | SGD 5.9m | SGD 4.0m | SGD 19.3m | SGD 5.7m | SGD 3.2m |
| Operating income | −SGD 664,000 | −SGD 861,500 | −SGD 81,700 | SGD 190,000 | SGD 16,070 | SGD 2.3m | SGD 643,920 | SGD 179,100 |
| Net income | −SGD 641,900 | −SGD 833,200 | −SGD 79,500 | SGD 180,000 | −SGD 102,170 | SGD 2.0m | SGD 619,580 | SGD 148,740 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | — | -0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | — | — | — | SGD 2.0m | — |
| Total assets | SGD 9.3m | SGD 8.9m | SGD 12.0m | SGD 12.1m | SGD 20.1m | SGD 13.4m | SGD 16.4m | SGD 14.9m |
| Cash and short-term investments | — | — | — | — | SGD 10.2m | SGD 4.1m | SGD 4.5m | SGD 3.5m |
| Debt | — | — | SGD 174,403 | SGD 759,966 | SGD 4.7m | SGD 510,960 | SGD 105,310 | SGD 114,390 |
| Shareholders' equity | SGD 5.6m | SGD 6.2m | SGD 7.0m | SGD 7.1m | SGD 8.5m | SGD 8.6m | SGD 7.3m | SGD 6.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.6% | 19.0% | 5.0% |
| Operating income | — | 37.5% | -17.3% |
| Net income | — | 27.2% | -17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.3% | -5.1% | -2.8% | -2.0% |
| Net margin | -3.6% | -5.4% | -3.3% | -2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.7 | -10.8 | 65.5 | -5.8 | 55.2 | 254.0 | 18.6 | -9.6 | -13.0 | -8.3 |
| Price to sales | 0.6 | 1.4 | 0.5 | 1.0 | 0.9 | 2.8 | 2.0 | 1.3 | 1.5 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Nov 2016.
| FY2017 | FY2016 | FY2015 | |
|---|---|---|---|
| Paid in the year | 0.003 | 0.003 | 0.003 |
- 3-for-1 split · 29 Sept 2015
- 2-for-1 split · 16 Jan 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.