S 
461
+2.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.69bn
FY2016FY2025
Net income
¥3.74bn
FY2016FY2025
Free cash flow
¥3.19bn
FY2016FY2025
Shareholders' equity
¥66.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.69bn | ¥28.28bn | ¥27.29bn | ¥28.82bn | ¥21.38bn | ¥17.94bn | ¥16.80bn | ¥15.27bn | ¥14.70bn | ¥17.06bn |
| Gross profit | ¥22.65bn | ¥22.20bn | ¥22.06bn | ¥22.72bn | ¥17.29bn | ¥14.60bn | ¥13.96bn | ¥12.67bn | ¥12.99bn | ¥13.62bn |
| Operating income | ¥3.77bn | ¥3.13bn | ¥4.12bn | ¥8.58bn | ¥3.65bn | ¥2.39bn | −¥816,000 | ¥976.8m | ¥2.25bn | ¥3.73bn |
| Net income | ¥3.74bn | ¥5.53bn | ¥3.74bn | ¥5.73bn | ¥2.60bn | ¥1.46bn | −¥541.5m | ¥847.4m | ¥2.21bn | ¥2.52bn |
| Diluted earnings per share | 18.04 | 26.62 | 17.99 | 27.36 | 20.51 | 11.53 | -4.27 | 6.68 | 17.41 | 19.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥96.34bn | ¥97.64bn | ¥93.61bn | ¥88.73bn | ¥42.02bn | ¥34.44bn | ¥30.43bn | ¥33.37bn | ¥32.93bn | ¥29.98bn |
| Cash and short-term investments | ¥17.94bn | ¥22.51bn | ¥20.87bn | ¥21.44bn | ¥16.90bn | ¥14.08bn | ¥14.49bn | ¥14.92bn | ¥15.52bn | ¥15.92bn |
| Total liabilities | ¥29.76bn | ¥27.68bn | ¥27.90bn | ¥25.98bn | ¥23.58bn | ¥18.62bn | ¥15.62bn | ¥17.64bn | ¥17.62bn | ¥14.93bn |
| Debt | ¥336.9m | ¥4.39bn | ¥4.89bn | ¥3.13bn | ¥4.49bn | ¥4.70bn | ¥4.55bn | ¥5.71bn | ¥5.16bn | ¥1.54bn |
| Shareholders' equity | ¥66.55bn | ¥69.88bn | ¥65.59bn | ¥62.71bn | ¥18.43bn | ¥15.79bn | ¥14.80bn | ¥15.67bn | ¥15.17bn | ¥14.16bn |
| Shares outstanding | 208m | 208m | 208m | 210m | 127m | 127m | 127m | 127m | 127m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.37bn | ¥3.68bn | ¥3.85bn | ¥3.65bn | ¥4.62bn | ¥2.34bn | ¥1.26bn | −¥439.6m | −¥808.1m | ¥3.21bn |
| Capital spending | −¥180.8m | −¥150.8m | −¥149.0m | −¥110.6m | −¥165.3m | −¥73.5m | −¥86.7m | −¥419.2m | −¥164.9m | −¥415.3m |
| Free cash flow | ¥3.19bn | ¥3.53bn | ¥3.70bn | ¥3.54bn | ¥4.45bn | ¥2.27bn | ¥1.17bn | −¥858.8m | −¥973.0m | ¥2.79bn |
| Dividends paid | −¥6.50bn | −¥1.08bn | −¥963.0m | −¥429.9m | −¥252.9m | −¥252.9m | −¥252.8m | −¥409.9m | −¥415.1m | −¥362.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.50bn | ¥9.16bn | ¥8.02bn | ¥7.08bn | ¥7.00bn | ¥8.21bn | ¥7.40bn | ¥6.90bn |
| Gross profit | ¥5.53bn | ¥7.18bn | ¥6.19bn | ¥5.42bn | ¥5.19bn | ¥6.36bn | ¥5.68bn | ¥5.23bn |
| Operating income | ¥621.3m | ¥2.36bn | ¥1.52bn | ¥781.3m | ¥470.6m | ¥1.56bn | ¥937.4m | ¥450.2m |
| Net income | ¥1.43bn | ¥2.65bn | ¥1.00bn | ¥634.2m | ¥330.7m | ¥1.52bn | ¥1.25bn | ¥266.1m |
| Diluted earnings per share | 6.96 | 12.89 | 4.83 | 3.06 | 1.59 | 7.35 | 6.04 | 1.28 |
| Cash from operations | ¥2.13bn | ¥3.14bn | ¥1.56bn | −¥681.0m | −¥3.40bn | ¥5.90bn | ¥1.76bn | −¥3.52bn |
| Capital spending | −¥5.0m | −¥4.0m | −¥14.0m | — | −¥155.0m | −¥11.0m | −¥90.0m | −¥39.0m |
| Free cash flow | ¥2.12bn | ¥3.14bn | ¥1.54bn | — | −¥3.56bn | ¥5.89bn | ¥1.67bn | −¥3.56bn |
| Total assets | ¥95.19bn | ¥101.26bn | ¥96.34bn | ¥90.55bn | ¥89.98bn | ¥101.81bn | ¥97.64bn | ¥94.37bn |
| Cash and short-term investments | ¥17.00bn | ¥17.29bn | ¥17.94bn | ¥17.16bn | ¥19.48bn | ¥23.11bn | ¥23.73bn | ¥22.51bn |
| Debt | — | — | — | — | — | — | ¥3.54bn | — |
| Shareholders' equity | ¥65.23bn | ¥65.51bn | ¥66.55bn | ¥65.59bn | ¥64.98bn | ¥64.88bn | ¥69.88bn | ¥68.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 10.6% | -7.5% |
| Operating income | -24.0% | 9.6% | 3.2% |
| Net income | -13.2% | 20.7% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.4% | 78.6% | 79.2% | 66.2% |
| Operating margin | 11.9% | 17.2% | 16.7% | 12.5% |
| Net margin | 16.0% | 16.4% | 14.9% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.1 | 14.9 | 29.3 | 12.6 | 23.7 | 36.7 | -66.1 | 25.2 | 20.0 | 20.6 |
| Price to sales | 3.4 | 2.9 | 4.0 | 2.5 | 2.9 | 3.0 | 2.1 | 1.4 | 3.0 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 49.35 | 5.20 | 4.60 | 3.40 | 2.00 | 2.00 | 2.00 | 3.20 |
- 5-for-1 split · 28 Sept 2016
- 200-for-1 split · 26 Sept 2013
- 1-to-1 reverse split · 1 Oct 2005
- 2-for-1 split · 28 Mar 2005
- 1-for-0.5 split · 25 Sept 2003
- 1-for-0.333333 split · 28 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.