J 
524
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.53bn
FY2017FY2026
Net income
¥518.1m
FY2017FY2026
Free cash flow
¥678.8m
FY2017FY2026
Shareholders' equity
¥3.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥2.20bn | ¥2.07bn | ¥2.01bn | ¥2.11bn | ¥2.10bn | ¥2.43bn | ¥2.25bn | ¥2.39bn | ¥2.45bn |
| Gross profit | ¥1.26bn | ¥1.12bn | ¥1.09bn | ¥970.4m | ¥825.1m | ¥768.7m | ¥864.8m | ¥891.9m | ¥1.08bn | ¥957.3m |
| Research and development | — | ¥66.1m | ¥61.6m | ¥62.0m | ¥34.7m | ¥31.0m | ¥32.6m | — | ¥30.0m | ¥29.0m |
| Operating income | ¥607.2m | ¥490.3m | ¥493.4m | ¥392.6m | ¥349.8m | ¥185.1m | ¥190.7m | ¥284.5m | ¥394.4m | ¥422.7m |
| Net income | ¥518.1m | ¥364.2m | ¥354.5m | ¥206.1m | ¥248.7m | ¥76.2m | ¥108.3m | ¥147.7m | ¥263.4m | ¥275.2m |
| Diluted earnings per share | 45.85 | 31.07 | 29.00 | 16.18 | 19.53 | 5.98 | 8.50 | 11.54 | 20.46 | 21.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.35bn | ¥4.02bn | ¥3.88bn | ¥3.74bn | ¥3.57bn | ¥3.38bn | ¥3.44bn | ¥3.40bn | ¥3.50bn | ¥3.29bn |
| Cash and short-term investments | ¥3.25bn | ¥2.87bn | ¥2.95bn | ¥2.87bn | ¥2.59bn | ¥2.23bn | ¥2.18bn | ¥2.04bn | ¥2.25bn | ¥2.06bn |
| Total liabilities | ¥415.1m | ¥343.4m | ¥299.2m | ¥352.6m | ¥274.0m | ¥240.2m | ¥284.4m | ¥267.8m | ¥324.0m | ¥337.7m |
| Debt | — | — | −¥26.9m | −¥40.5m | — | — | — | — | — | — |
| Shareholders' equity | ¥3.94bn | ¥3.68bn | ¥3.58bn | ¥3.39bn | ¥3.29bn | ¥3.14bn | ¥3.15bn | ¥3.14bn | ¥3.12bn | ¥2.90bn |
| Shares outstanding | 11m | 12m | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥694.3m | ¥308.2m | ¥350.0m | ¥399.7m | ¥464.6m | ¥185.8m | ¥320.0m | ¥65.0m | ¥390.0m | ¥320.0m |
| Capital spending | −¥15.5m | −¥23.6m | −¥8.9m | −¥16.0m | −¥47.2m | −¥33.3m | −¥7.0m | −¥22.0m | −¥18.0m | −¥208.2m |
| Free cash flow | ¥678.8m | ¥284.5m | ¥341.1m | ¥383.7m | ¥417.4m | ¥152.5m | ¥313.0m | ¥43.0m | ¥372.0m | ¥111.8m |
| Dividends paid | −¥120.8m | −¥100.0m | −¥93.9m | −¥94.1m | −¥93.7m | −¥94.1m | −¥93.2m | −¥92.0m | −¥75.0m | −¥75.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥646.6m | ¥634.7m | ¥634.5m | ¥652.2m | ¥638.0m | ¥610.0m | ¥604.1m | ¥568.0m |
| Gross profit | ¥326.8m | ¥323.2m | ¥310.8m | ¥326.7m | ¥321.0m | ¥300.2m | ¥296.7m | ¥280.0m |
| Operating income | ¥149.7m | ¥148.0m | ¥132.4m | ¥164.5m | ¥164.0m | ¥146.7m | ¥140.6m | ¥122.0m |
| Net income | ¥105.4m | ¥104.3m | ¥187.2m | ¥115.8m | ¥112.0m | ¥103.8m | ¥109.8m | ¥96.0m |
| Diluted earnings per share | 9.33 | 9.23 | 16.56 | 9.88 | 9.55 | 8.86 | 9.36 | 7.85 |
| Total assets | ¥4.16bn | ¥4.07bn | ¥4.35bn | ¥4.16bn | ¥4.00bn | ¥3.94bn | ¥4.02bn | ¥3.92bn |
| Cash and short-term investments | ¥3.18bn | ¥3.19bn | ¥3.25bn | ¥3.13bn | ¥2.98bn | ¥2.84bn | ¥2.87bn | ¥2.99bn |
| Shareholders' equity | ¥3.77bn | ¥3.73bn | ¥3.94bn | ¥3.75bn | ¥3.63bn | ¥3.60bn | ¥3.68bn | ¥3.60bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.6% | 50.7% | 52.6% | 48.3% | 39.1% | 36.5% | — | — |
| Operating margin | 24.0% | 23.3% | 24.0% | 15.1% | 16.6% | 5.9% | — | — |
| Net margin | 20.4% | 16.5% | 17.1% | 10.3% | 11.8% | 3.6% | — | — |
| Return on equity | 13.2% | 9.9% | 9.9% | 6.1% | 7.6% | 2.4% | — | — |
| Return on assets | 11.9% | 9.1% | 9.1% | 5.5% | 7.0% | 2.3% | — | — |
| Free cash flow yield | 12.5% | 5.6% | 5.8% | 6.5% | 8.0% | 3.4% | — | — |
| Revenue growth | 15.0% | 6.3% | 3.2% | -4.8% | 0.2% | -13.3% | — | — |
| Earnings growth | 42.3% | 2.7% | 72.0% | -17.1% | 226.4% | -29.6% | — | — |
| Current ratio | 9.55x | 10.30x | 11.66x | 9.44x | 10.63x | 10.95x | — | — |
| Debt to equity | — | — | -0.01x | -0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 90.5% | 91.5% | 92.3% | 90.6% | 92.2% | 92.9% | — | — |
| Interest coverage | — | — | — | 9167.06x | 4857.92x | 1716.10x | 2916.03x | 4672.13x |
| R&D as a share of sales | — | 3.0% | 3.0% | 3.1% | 1.6% | 1.5% | 1.3% | — |
| Buybacks as a share of market value | 3.6% | 4.1% | 4.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 3.8% | 1.4% |
| Operating income | 15.6% | 26.8% | 1.8% |
| Net income | 36.0% | 46.7% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.2% | 50.3% | 46.3% | 43.8% |
| Operating margin | 23.2% | 22.5% | 19.3% | 17.4% |
| Net margin | 18.6% | 16.4% | 13.6% | 11.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 15.9 | 12.1 | 21.0 | 15.5 | 56.3 | 40.5 | 43.3 | 33.1 | 14.4 |
| Price to sales | 2.3 | 2.6 | 2.1 | 2.2 | 1.8 | 2.0 | 1.8 | 2.8 | 3.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 8.00 | 7.40 | 7.40 | 7.40 | 7.40 | 7.40 | 7.333 |
- 3-for-1 split · 27 Jul 2018
- 100-for-1 split · 29 Jul 2013
- 3-for-1 split · 27 Jul 2004
- 3-for-1 split · 28 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.