C 
1,092
+5.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.00bn
FY2016FY2025
Net income
¥629.0m
FY2016FY2025
Free cash flow
¥414.5m
FY2016FY2025
Shareholders' equity
¥7.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.00bn | ¥38.28bn | ¥36.34bn | ¥32.06bn | ¥31.99bn | ¥17.13bn | ¥16.52bn | ¥14.27bn | ¥13.32bn | ¥12.75bn |
| Gross profit | ¥11.47bn | ¥9.85bn | ¥10.12bn | ¥8.90bn | ¥8.56bn | ¥5.18bn | ¥4.93bn | ¥4.36bn | ¥3.93bn | ¥3.75bn |
| Operating income | ¥1.45bn | ¥529.3m | ¥1.01bn | ¥603.9m | ¥1.93bn | ¥1.24bn | ¥1.13bn | ¥1.05bn | ¥846.4m | ¥862.3m |
| Net income | ¥629.0m | ¥164.4m | ¥511.0m | ¥364.5m | ¥1.27bn | ¥1.24bn | ¥1.16bn | ¥776.3m | ¥629.3m | ¥530.8m |
| Diluted earnings per share | 58.30 | 15.08 | 50.31 | 35.80 | 120.35 | 117.73 | 109.42 | 73.25 | 59.18 | 51.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.68bn | ¥22.15bn | ¥21.55bn | ¥21.32bn | ¥21.35bn | ¥13.78bn | ¥9.46bn | ¥8.04bn | ¥7.35bn | ¥6.43bn |
| Cash and short-term investments | ¥4.38bn | ¥4.76bn | ¥5.17bn | ¥5.69bn | ¥6.49bn | ¥4.13bn | ¥3.97bn | ¥3.15bn | ¥2.88bn | ¥2.13bn |
| Total liabilities | ¥16.76bn | ¥14.74bn | ¥9.39bn | ¥9.62bn | ¥9.36bn | ¥6.65bn | ¥2.73bn | ¥2.19bn | ¥2.16bn | ¥1.78bn |
| Debt | ¥9.14bn | ¥7.79bn | ¥3.04bn | ¥3.75bn | ¥3.21bn | ¥3.16bn | — | — | — | — |
| Shareholders' equity | ¥7.85bn | ¥7.29bn | ¥8.40bn | ¥7.92bn | ¥8.28bn | ¥7.12bn | ¥6.73bn | ¥5.85bn | ¥5.19bn | ¥4.65bn |
| Shares outstanding | 11m | 11m | 10m | 10m | 11m | 10m | 11m | 11m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥905.5m | ¥1.06bn | ¥386.6m | ¥1.09bn | ¥649.0m | ¥684.0m | ¥520.9m | ¥726.7m | ¥1.03bn | −¥73.1m |
| Capital spending | −¥491.0m | −¥493.5m | −¥258.1m | −¥121.5m | −¥221.3m | −¥80.2m | −¥98.0m | −¥7.6m | −¥4.0m | −¥83.4m |
| Free cash flow | ¥414.5m | ¥571.0m | ¥128.5m | ¥969.4m | ¥427.7m | ¥603.7m | ¥422.8m | ¥719.1m | ¥1.02bn | −¥156.5m |
| Dividends paid | −¥55.1m | −¥166.1m | −¥112.0m | −¥378.7m | −¥376.7m | −¥362.4m | −¥243.2m | −¥201.7m | −¥189.1m | −¥179.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.58bn | ¥8.31bn | ¥13.20bn | ¥8.70bn | ¥9.40bn | ¥7.70bn | ¥11.75bn | ¥8.25bn |
| Gross profit | ¥3.11bn | ¥2.51bn | ¥3.58bn | ¥2.77bn | ¥3.07bn | ¥2.05bn | ¥3.29bn | ¥2.81bn |
| Operating income | ¥543.6m | ¥136.7m | ¥904.6m | ¥263.1m | ¥613.5m | −¥335.5m | ¥448.4m | ¥124.2m |
| Net income | ¥377.0m | ¥129.0m | ¥302.9m | ¥174.2m | ¥342.9m | −¥191.0m | −¥603,000 | ¥59.1m |
| Diluted earnings per share | 35.05 | 11.99 | 28.08 | 16.15 | 31.78 | -17.70 | -0.06 | 5.42 |
| Cash from operations | −¥710.0m | ¥2.83bn | −¥2.29bn | ¥1.28bn | −¥1.09bn | ¥3.00bn | ¥3.65bn | −¥2.33bn |
| Capital spending | −¥53.0m | −¥40.0m | −¥360.0m | — | −¥26.0m | −¥104.0m | −¥233.0m | −¥131.0m |
| Free cash flow | −¥763.0m | ¥2.79bn | −¥2.65bn | — | −¥1.11bn | ¥2.90bn | ¥3.42bn | −¥2.46bn |
| Total assets | ¥23.31bn | ¥21.95bn | ¥24.68bn | ¥22.48bn | ¥20.70bn | ¥21.20bn | ¥22.15bn | ¥27.94bn |
| Cash and short-term investments | ¥4.76bn | ¥5.72bn | ¥4.38bn | ¥5.94bn | ¥5.49bn | ¥7.19bn | ¥4.76bn | ¥7.45bn |
| Debt | ¥6.12bn | ¥2.63bn | ¥7.63bn | ¥2.68bn | ¥6.92bn | ¥2.96bn | ¥6.81bn | ¥8.98bn |
| Shareholders' equity | ¥8.20bn | ¥7.81bn | ¥7.85bn | ¥7.48bn | ¥7.36bn | ¥7.08bn | ¥7.29bn | ¥8.47bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 25.7% | 27.9% | 27.8% | 26.8% | 30.2% |
| Operating margin | 3.7% | 1.4% | 2.8% | 1.9% | 6.0% | 7.3% |
| Net margin | 1.6% | 0.4% | 1.4% | 1.1% | 4.0% | 7.2% |
| Return on equity | 8.0% | 2.3% | 6.1% | 4.6% | 15.3% | 17.3% |
| Return on assets | 2.5% | 0.7% | 2.4% | 1.7% | 5.9% | 9.0% |
| Free cash flow yield | 9.7% | 10.7% | 4.8% | 8.9% | 6.2% | 5.5% |
| Revenue growth | 1.9% | 5.3% | 13.4% | 0.2% | 86.8% | 3.7% |
| Earnings growth | 282.5% | -67.8% | 40.2% | -71.3% | 2.7% | 6.2% |
| Current ratio | 1.76x | 1.29x | 2.32x | 2.25x | 2.49x | 2.09x |
| Debt to equity | 0.97x | 1.00x | 0.32x | 0.43x | 0.36x | 0.44x |
| Equity ratio | 31.8% | 32.9% | 39.0% | 37.1% | 38.8% | 51.7% |
| Interest coverage | 13.25x | 13.63x | 46.55x | 30.62x | 109.31x | 84.45x |
| Buybacks as a share of market value | 1.0% | -7.3% | 0.2% | 3.4% | -0.4% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 17.9% | 13.2% |
| Operating income | 33.8% | 3.1% | 6.1% |
| Net income | 20.0% | -12.6% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 27.7% | 27.8% | 28.3% |
| Operating margin | 2.6% | 2.5% | 3.5% | 4.4% |
| Net margin | 1.0% | 1.1% | 2.1% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 46.1 | 16.9 | 21.9 | 11.6 | 14.9 | 15.1 | 12.7 | 14.7 | 16.4 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 1.1 | 1.1 | 0.7 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 16.00 | 11.00 | 36.00 | 36.00 | 34.00 | 23.00 | 19.00 |
- 2-for-1 split · 26 Nov 2014
- 100-for-1 split · 26 Dec 2012
- 2-for-1 split · 28 Dec 2011
- 2-for-1 split · 27 Dec 2005
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.