S 
411
+1.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.36bn
FY2016FY2025
Net income
¥839.8m
FY2016FY2025
Free cash flow
¥1.87bn
FY2016FY2025
Shareholders' equity
¥6.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.36bn | ¥16.04bn | ¥15.88bn | ¥13.99bn | ¥13.92bn | ¥13.19bn | ¥13.48bn | ¥13.23bn | ¥14.00bn | ¥13.29bn |
| Gross profit | ¥4.23bn | ¥3.71bn | ¥3.76bn | ¥3.34bn | ¥3.39bn | ¥3.06bn | ¥3.07bn | ¥2.19bn | ¥2.49bn | ¥2.46bn |
| Operating income | ¥1.40bn | ¥920.8m | ¥1.15bn | ¥1.05bn | ¥1.22bn | ¥848.2m | ¥967.2m | ¥63.5m | ¥679.5m | ¥613.4m |
| Net income | ¥839.8m | ¥562.5m | ¥753.0m | ¥564.5m | ¥1.06bn | ¥593.3m | ¥567.4m | ¥147.1m | ¥411.0m | ¥363.7m |
| Diluted earnings per share | 40.16 | 23.12 | 30.96 | 23.17 | 43.56 | 24.57 | 23.72 | 5.92 | 16.68 | 15.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.45bn | ¥12.39bn | ¥12.07bn | ¥11.62bn | ¥11.42bn | ¥11.65bn | ¥11.90bn | ¥12.09bn | ¥9.98bn | ¥9.41bn |
| Cash and short-term investments | ¥5.21bn | ¥4.73bn | ¥4.87bn | ¥4.73bn | ¥4.85bn | ¥4.70bn | ¥5.01bn | ¥4.84bn | ¥2.42bn | ¥2.64bn |
| Total liabilities | ¥4.98bn | ¥3.89bn | ¥3.83bn | ¥3.80bn | ¥3.90bn | ¥4.84bn | ¥5.44bn | ¥5.61bn | ¥5.13bn | ¥5.19bn |
| Debt | ¥2.09bn | ¥1.00bn | ¥813.5m | ¥1.17bn | ¥1.69bn | ¥1.98bn | ¥1.92bn | ¥2.01bn | ¥1.69bn | ¥1.84bn |
| Shareholders' equity | ¥6.58bn | ¥7.65bn | ¥7.43bn | ¥7.01bn | ¥6.78bn | ¥6.11bn | ¥5.80bn | ¥5.92bn | ¥4.76bn | ¥4.14bn |
| Shares outstanding | 21m | 24m | 24m | 24m | 24m | 24m | 24m | 25m | 25m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.91bn | ¥500.1m | ¥1.39bn | ¥1.18bn | ¥631.1m | −¥37.1m | ¥1.50bn | ¥798.3m | −¥49.7m | ¥441.4m |
| Capital spending | −¥45.4m | −¥423.9m | −¥36.6m | −¥416.6m | −¥407.0m | −¥472.9m | −¥650.6m | −¥357.6m | −¥351.7m | −¥417.9m |
| Free cash flow | ¥1.87bn | ¥76.2m | ¥1.35bn | ¥760.3m | ¥224.1m | −¥510.0m | ¥847.1m | ¥440.7m | −¥401.4m | ¥23.4m |
| Dividends paid | −¥293.0m | −¥293.1m | −¥293.0m | −¥292.8m | −¥205.6m | −¥191.4m | −¥186.3m | −¥98.0m | −¥95.9m | −¥60.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.86bn | ¥4.37bn | ¥4.46bn | ¥4.29bn | ¥4.42bn | ¥4.19bn | ¥4.35bn | ¥3.89bn |
| Gross profit | ¥1.20bn | ¥1.04bn | ¥1.04bn | ¥1.04bn | ¥1.14bn | ¥1.01bn | ¥1.06bn | ¥880.0m |
| Operating income | ¥438.2m | ¥323.3m | ¥324.2m | ¥343.7m | ¥410.1m | ¥319.2m | ¥359.0m | ¥209.0m |
| Net income | ¥279.6m | ¥203.0m | ¥256.4m | ¥182.6m | ¥167.1m | ¥233.8m | ¥232.0m | ¥122.0m |
| Diluted earnings per share | 13.94 | 10.12 | 12.26 | 8.73 | 7.99 | 11.18 | 9.53 | 5.01 |
| Total assets | ¥12.49bn | ¥12.10bn | ¥12.45bn | ¥12.30bn | ¥11.46bn | ¥12.51bn | ¥12.39bn | ¥11.96bn |
| Cash and short-term investments | ¥4.66bn | ¥4.42bn | ¥5.21bn | ¥4.98bn | ¥4.28bn | ¥4.75bn | ¥4.73bn | ¥4.57bn |
| Debt | ¥1.94bn | ¥1.24bn | ¥2.09bn | ¥1.30bn | ¥1.59bn | ¥1.27bn | ¥944.1m | ¥970.4m |
| Shareholders' equity | ¥6.76bn | ¥6.49bn | ¥6.58bn | ¥6.21bn | ¥6.05bn | ¥7.59bn | ¥7.65bn | ¥7.48bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | FY2010 | FY2008 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 23.1% | 23.7% | 23.9% | 24.3% | 23.2% | — | — | — | — | — | — |
| Operating margin | 8.0% | 5.7% | 7.2% | 7.5% | 8.8% | 6.4% | — | — | — | — | — | — |
| Net margin | 4.8% | 3.5% | 4.7% | 4.0% | 7.6% | 4.5% | — | — | — | — | — | — |
| Return on equity | 12.8% | 7.4% | 10.1% | 8.0% | 15.6% | 9.7% | — | — | — | — | — | — |
| Return on assets | 6.7% | 4.5% | 6.2% | 4.9% | 9.3% | 5.1% | — | — | — | — | — | — |
| Free cash flow yield | 20.6% | 8.3% | 12.9% | 14.4% | 9.4% | 4.0% | — | — | — | — | — | — |
| Revenue growth | 8.2% | 1.0% | 13.6% | 0.5% | 5.6% | -2.2% | — | — | — | — | — | — |
| Earnings growth | 49.3% | -25.3% | 33.4% | -46.8% | 78.7% | 4.6% | — | — | — | — | — | — |
| Current ratio | 2.27x | 2.68x | 2.72x | 2.99x | 3.04x | 2.53x | — | — | — | — | — | — |
| Debt to equity | 0.32x | 0.13x | 0.11x | 0.17x | 0.25x | 0.32x | — | — | — | — | — | — |
| Equity ratio | 52.8% | 61.8% | 61.6% | 60.4% | 59.4% | 52.4% | — | — | — | — | — | — |
| Interest coverage | 66.33x | 111.80x | 161.09x | 93.81x | 83.10x | 57.79x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.0% | 0.0% | 0.4% | 0.2% | 0.3% |
| Buybacks as a share of market value | 14.1% | -0.0% | 0.2% | -0.1% | -0.8% | -0.9% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 5.7% | 4.4% |
| Operating income | 9.9% | 10.5% | 8.9% |
| Net income | 14.2% | 7.2% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 23.8% | 23.8% | 21.8% |
| Operating margin | 6.9% | 7.1% | 7.3% | 6.1% |
| Net margin | 4.2% | 4.3% | 4.8% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 14.0 | 13.0 | 15.4 | 10.4 | 19.9 | 20.2 | 51.4 | 41.6 | 17.9 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.6 | 1.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 12.00 | 12.00 | 12.00 | 5.00 | 8.00 | 7.50 | 4.00 |
- 2-for-1 split · 29 Sept 2021
- 1.2-for-1 split · 25 Dec 2007
- 1.2-for-1 split · 27 Dec 2005
- 1.3-for-1 split · 25 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.