H 
Hosoya Pyro-Engineering Co 4274.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
1,040
-0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.14bn
FY2017FY2026
Net income
¥213.3m
FY2017FY2026
Free cash flow
¥257.5m
FY2017FY2026
Shareholders' equity
¥3.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.14bn | ¥2.04bn | ¥1.83bn | ¥1.76bn | ¥1.79bn | ¥1.56bn | ¥1.55bn | ¥1.65bn | ¥1.53bn | ¥1.47bn |
| Gross profit | ¥661.5m | ¥658.2m | ¥535.9m | ¥509.6m | ¥524.5m | ¥522.0m | ¥482.0m | ¥520.5m | ¥461.6m | ¥455.7m |
| Research and development | ¥13.8m | ¥10.2m | ¥8.0m | ¥10.7m | ¥7.3m | ¥9.1m | ¥9.0m | ¥9.3m | ¥14.3m | ¥12.8m |
| Operating income | ¥309.7m | ¥302.6m | ¥204.9m | ¥190.4m | ¥190.7m | ¥205.2m | ¥168.0m | ¥192.4m | ¥146.2m | ¥165.2m |
| Net income | ¥213.3m | ¥219.8m | ¥138.6m | ¥132.3m | ¥126.6m | ¥143.3m | ¥114.0m | ¥135.8m | ¥103.2m | ¥114.3m |
| Diluted earnings per share | 53.30 | 54.92 | 34.63 | 33.06 | 31.64 | 35.80 | 28.48 | 33.93 | 25.45 | 28.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.83bn | ¥4.57bn | ¥4.48bn | ¥4.36bn | ¥4.29bn | ¥4.17bn | ¥3.82bn | ¥3.73bn | ¥3.55bn | ¥3.47bn |
| Cash and short-term investments | ¥795.3m | ¥725.4m | ¥969.5m | ¥1.20bn | ¥1.19bn | ¥868.2m | ¥934.1m | ¥960.5m | ¥759.8m | ¥529.9m |
| Total liabilities | ¥1.35bn | ¥1.37bn | ¥1.43bn | ¥1.42bn | ¥1.49bn | ¥1.44bn | ¥1.34bn | ¥1.32bn | ¥1.25bn | ¥1.29bn |
| Debt | ¥530.1m | ¥635.0m | ¥645.2m | ¥769.7m | ¥793.3m | ¥818.7m | ¥836.5m | ¥795.6m | ¥806.6m | ¥819.7m |
| Shareholders' equity | ¥3.48bn | ¥3.20bn | ¥3.05bn | ¥2.93bn | ¥2.79bn | ¥2.73bn | ¥2.48bn | ¥2.41bn | ¥2.30bn | ¥2.17bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥324.9m | −¥33.5m | ¥19.1m | ¥133.1m | ¥440.9m | ¥23.3m | ¥85.0m | ¥286.0m | ¥320.0m | −¥29.0m |
| Capital spending | −¥67.3m | −¥100.2m | −¥84.7m | −¥63.5m | −¥62.2m | −¥52.5m | −¥61.0m | −¥46.0m | −¥45.0m | −¥291.0m |
| Free cash flow | ¥257.5m | −¥133.7m | −¥65.6m | ¥69.6m | ¥378.8m | −¥29.2m | ¥24.0m | ¥240.0m | ¥275.0m | −¥320.0m |
| Dividends paid | −¥67.8m | −¥40.0m | −¥39.8m | −¥32.0m | −¥27.9m | −¥23.9m | −¥27.8m | −¥27.0m | −¥23.0m | −¥27.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥324.0m | ¥1.06bn | ¥555.2m | ¥330.0m | ¥191.4m | ¥890.8m | ¥466.0m | ¥393.0m |
| Gross profit | ¥137.9m | ¥204.9m | ¥205.2m | ¥208.1m | ¥46.6m | ¥73.2m | ¥253.0m | ¥203.0m |
| Operating income | ¥58.4m | ¥79.9m | ¥129.1m | ¥135.7m | −¥29.1m | −¥70.8m | ¥176.0m | ¥127.0m |
| Net income | ¥43.0m | ¥46.4m | ¥92.8m | ¥91.3m | −¥17.1m | −¥36.7m | ¥126.0m | ¥87.0m |
| Diluted earnings per share | 10.75 | 11.58 | 23.18 | 22.81 | -4.27 | -9.16 | 31.47 | 21.73 |
| Total assets | ¥4.70bn | ¥4.83bn | ¥4.70bn | ¥4.38bn | ¥4.45bn | ¥4.57bn | ¥4.47bn | ¥4.35bn |
| Cash and short-term investments | ¥804.5m | ¥795.3m | ¥584.2m | ¥416.2m | ¥855.8m | ¥725.4m | ¥643.1m | ¥632.8m |
| Debt | ¥411.0m | ¥519.2m | ¥511.0m | ¥520.0m | ¥511.0m | ¥629.1m | ¥511.0m | ¥631.1m |
| Shareholders' equity | ¥3.48bn | ¥3.48bn | ¥3.44bn | ¥3.29bn | ¥3.19bn | ¥3.20bn | ¥3.27bn | ¥3.18bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 32.3% | 29.2% | 28.9% | 29.2% | 33.5% |
| Operating margin | 14.2% | 14.8% | 11.2% | 10.8% | 10.6% | 13.2% |
| Net margin | 10.0% | 10.8% | 7.6% | 7.5% | 7.1% | 9.2% |
| Return on equity | 6.1% | 6.9% | 4.5% | 4.5% | 4.5% | 5.3% |
| Return on assets | 4.4% | 4.8% | 3.1% | 3.0% | 3.0% | 3.4% |
| Free cash flow yield | 9.0% | 1.5% | 2.4% | 4.5% | 11.6% | 1.7% |
| Revenue growth | 4.8% | 11.3% | 4.1% | -1.8% | 15.2% | 0.6% |
| Earnings growth | -2.9% | 58.5% | 4.8% | 4.5% | -11.7% | 25.7% |
| Current ratio | 2.44x | 2.33x | 2.18x | 2.20x | 2.25x | 2.28x |
| Debt to equity | 0.15x | 0.20x | 0.21x | 0.26x | 0.28x | 0.29x |
| Equity ratio | 72.0% | 70.0% | 68.0% | 67.3% | 65.2% | 65.4% |
| Interest coverage | 45.20x | 67.79x | 67.17x | 58.68x | 55.60x | 52.85x |
| R&D as a share of sales | 0.6% | 0.5% | 0.4% | 0.6% | 0.4% | 0.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 6.5% | 3.0% |
| Operating income | 17.6% | 8.6% | 9.2% |
| Net income | 17.3% | 8.3% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 30.4% | 30.7% | 30.6% |
| Operating margin | 14.7% | 13.0% | 12.6% | 11.7% |
| Net margin | 10.4% | 9.1% | 8.8% | 8.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 18.5 | 31.4 | 39.9 | 52.6 | 28.3 | 60.6 | 28.8 | 25.8 | 55.5 |
| Price to sales | 2.0 | 2.0 | 2.4 | 3.0 | 3.7 | 2.6 | 4.5 | 2.4 | 1.7 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 8.00 | 7.00 | 6.00 | 7.00 | 7.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.