N 
1,309
-0.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.24bn
FY2020FY2026
Net income
¥778.5m
FY2020FY2026
Free cash flow
¥1.05bn
FY2020FY2026
Shareholders' equity
¥6.25bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥5.24bn | ¥4.94bn | ¥3.56bn | ¥3.01bn | ¥2.76bn | ¥2.26bn | ¥2.07bn |
| Gross profit | ¥4.01bn | ¥3.50bn | ¥2.60bn | ¥2.28bn | ¥2.13bn | ¥1.78bn | ¥1.70bn |
| Operating income | ¥1.19bn | ¥1.00bn | ¥933.6m | ¥571.4m | ¥935.5m | ¥802.2m | ¥697.1m |
| Net income | ¥778.5m | ¥617.7m | ¥631.4m | ¥339.1m | ¥603.6m | ¥507.8m | ¥505.0m |
| Diluted earnings per share | 121.61 | 96.63 | 99.13 | 53.19 | 102.94 | 79.32 | 78.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥7.46bn | ¥7.02bn | ¥6.30bn | ¥5.30bn | ¥4.97bn | ¥2.10bn | ¥1.51bn |
| Cash and short-term investments | ¥4.72bn | ¥4.18bn | ¥4.95bn | ¥4.21bn | ¥3.89bn | ¥1.11bn | ¥891.0m |
| Total liabilities | ¥1.22bn | ¥1.21bn | ¥1.02bn | ¥547.2m | ¥577.1m | ¥615.1m | ¥450.0m |
| Debt | — | — | ¥82.0m | — | — | — | — |
| Shareholders' equity | ¥6.25bn | ¥5.80bn | ¥5.28bn | ¥4.75bn | ¥4.39bn | ¥1.49bn | ¥1.03bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥955.8m | ¥1.15bn | ¥518.5m | ¥726.8m | ¥702.1m | ¥530.7m |
| Capital spending | −¥73.4m | −¥4.3m | −¥170.3m | −¥221.8m | −¥213.0m | −¥89.4m | −¥74.6m |
| Free cash flow | ¥1.05bn | ¥951.5m | ¥982.6m | ¥296.8m | ¥513.8m | ¥612.6m | ¥456.1m |
| Dividends paid | −¥317.8m | −¥111.3m | −¥117.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.27bn | ¥1.49bn | ¥1.30bn | ¥1.23bn | ¥1.23bn | ¥1.48bn | ¥1.30bn | ¥1.20bn |
| Gross profit | ¥864.2m | ¥1.15bn | ¥984.6m | ¥938.9m | ¥940.1m | ¥1.07bn | ¥908.0m | ¥842.2m |
| Operating income | ¥183.5m | ¥411.1m | ¥305.2m | ¥247.0m | ¥226.6m | ¥349.7m | ¥318.0m | ¥219.6m |
| Net income | ¥105.2m | ¥280.3m | ¥198.1m | ¥157.8m | ¥142.4m | ¥214.2m | ¥205.0m | ¥151.9m |
| Diluted earnings per share | 16.44 | 43.79 | 30.98 | 24.68 | 22.27 | 33.51 | 32.19 | 23.85 |
| Total assets | ¥7.14bn | ¥7.46bn | ¥6.98bn | ¥7.02bn | ¥6.88bn | ¥7.02bn | ¥6.54bn | ¥6.50bn |
| Cash and short-term investments | ¥4.57bn | ¥4.72bn | ¥4.35bn | ¥4.28bn | ¥4.12bn | ¥4.18bn | ¥3.76bn | ¥3.64bn |
| Shareholders' equity | ¥6.16bn | ¥6.25bn | ¥5.96bn | ¥5.93bn | ¥5.80bn | ¥5.80bn | ¥5.58bn | ¥5.43bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 76.6% | 70.8% | 73.1% | 75.7% | 77.2% | 78.6% |
| Operating margin | 22.7% | 20.0% | 26.2% | 17.2% | 33.9% | 35.4% |
| Net margin | 14.9% | 12.5% | 17.7% | 11.3% | 21.9% | 22.4% |
| Return on equity | 12.5% | 10.6% | 12.0% | 7.1% | 13.7% | 34.1% |
| Return on assets | 10.4% | 8.8% | 10.0% | 6.4% | 12.2% | 24.2% |
| Free cash flow yield | 13.5% | 10.9% | 15.0% | 8.4% | 11.6% | — |
| Revenue growth | 6.1% | 38.7% | 18.3% | 9.1% | 21.7% | 9.3% |
| Earnings growth | 26.0% | -2.2% | 86.2% | -43.8% | 18.9% | 0.5% |
| Current ratio | 5.49x | 4.79x | 5.56x | 8.89x | 7.79x | 2.57x |
| Debt to equity | — | — | 0.02x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 83.7% | 82.7% | 83.8% | 89.7% | 88.4% | 70.7% |
| Interest coverage | — | 329900.33x | 1557.64x | — | — | — |
| Buybacks as a share of market value | -0.1% | -0.4% | 0.1% | -8.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.3% | 18.3% | — |
| Operating income | 27.7% | 8.2% | — |
| Net income | 31.9% | 8.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.8% | 74.0% | 74.9% | — |
| Operating margin | 21.6% | 22.1% | 25.0% | — |
| Net margin | 13.7% | 14.1% | 16.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 14.3 | 9.4 | 15.7 | 8.2 | 17.6 |
| Price to sales | 1.6 | 1.8 | 1.7 | 1.8 | 1.8 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 77.00 | 17.50 | 18.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.