A 
5,510
+3.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.94bn
FY2019FY2025
Net income
¥751.7m
FY2019FY2025
Free cash flow
¥1.29bn
FY2019FY2025
Shareholders' equity
¥2.83bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥5.94bn | ¥4.77bn | ¥3.56bn | ¥2.99bn | ¥2.76bn | ¥2.31bn | ¥2.16bn |
| Gross profit | ¥2.84bn | ¥1.96bn | ¥1.72bn | ¥1.53bn | ¥1.43bn | ¥1.28bn | ¥1.15bn |
| Research and development | — | ¥123.5m | ¥127.5m | ¥139.2m | ¥110.9m | ¥52.7m | ¥49.2m |
| Operating income | ¥1.05bn | ¥526.4m | ¥363.6m | ¥264.5m | ¥260.5m | ¥186.9m | ¥128.2m |
| Net income | ¥751.7m | ¥384.9m | ¥325.7m | ¥229.6m | ¥183.8m | ¥125.9m | ¥76.2m |
| Diluted earnings per share | 85.78 | 45.02 | 35.54 | 25.07 | 22.94 | 15.33 | 9.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥6.94bn | ¥5.42bn | ¥3.78bn | ¥2.80bn | ¥2.85bn | ¥1.86bn | ¥1.44bn |
| Cash and short-term investments | ¥4.56bn | ¥3.58bn | ¥1.91bn | ¥1.37bn | ¥1.89bn | ¥939.8m | ¥546.2m |
| Total liabilities | ¥4.11bn | ¥3.29bn | ¥1.99bn | ¥1.37bn | ¥1.41bn | ¥1.39bn | ¥1.10bn |
| Debt | ¥970.4m | ¥1.07bn | ¥399.1m | ¥54.8m | ¥135.0m | ¥215.2m | ¥7.5m |
| Shareholders' equity | ¥2.83bn | ¥2.13bn | ¥1.79bn | ¥1.42bn | ¥1.44bn | ¥472.9m | ¥337.1m |
| Shares outstanding | 9m | 9m | 9m | 9m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.30bn | ¥1.18bn | ¥528.6m | −¥110.9m | ¥299.5m | ¥273.3m | ¥211.8m |
| Capital spending | −¥15.0m | −¥19.9m | −¥123.4m | −¥28.8m | −¥5.0m | −¥24.9m | −¥28.5m |
| Free cash flow | ¥1.29bn | ¥1.16bn | ¥405.3m | −¥139.7m | ¥294.5m | ¥248.4m | ¥183.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.63bn | ¥1.76bn | ¥1.72bn | ¥1.47bn | ¥1.36bn | ¥1.39bn | ¥1.31bn | ¥1.22bn |
| Gross profit | ¥800.4m | ¥826.8m | ¥801.1m | ¥763.5m | ¥622.1m | ¥655.8m | ¥552.8m | ¥445.0m |
| Operating income | ¥291.2m | ¥347.7m | ¥256.2m | ¥309.0m | ¥203.9m | ¥282.5m | ¥160.8m | ¥105.8m |
| Net income | ¥207.7m | ¥227.5m | ¥214.0m | ¥212.9m | ¥126.0m | ¥199.2m | ¥117.9m | ¥71.3m |
| Diluted earnings per share | 25.29 | 27.70 | 24.42 | 24.29 | 14.38 | 22.73 | 13.79 | 8.34 |
| Total assets | ¥8.92bn | ¥7.20bn | ¥6.94bn | ¥6.18bn | ¥6.08bn | ¥5.41bn | ¥5.42bn | ¥5.18bn |
| Cash and short-term investments | ¥4.95bn | ¥4.85bn | ¥4.56bn | ¥3.97bn | ¥4.08bn | ¥3.40bn | ¥3.58bn | ¥3.21bn |
| Debt | ¥2.60bn | ¥520.5m | ¥932.0m | ¥853.8m | ¥1.01bn | ¥851.1m | ¥852.7m | ¥854.3m |
| Shareholders' equity | ¥2.35bn | ¥2.01bn | ¥2.83bn | ¥2.51bn | ¥2.54bn | ¥2.15bn | ¥2.13bn | ¥2.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.7% | 20.7% | — |
| Operating income | 58.4% | 41.3% | — |
| Net income | 48.5% | 43.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 46.7% | 48.2% | — |
| Operating margin | 14.7% | 12.8% | 11.9% | — |
| Net margin | 10.6% | 9.8% | 9.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 36.0 | 40.6 | 32.4 | 20.3 | 39.7 |
| Price to sales | 4.5 | 3.3 | 3.0 | 1.6 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 15.73 |
- 2-for-1 split · 27 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.