K 
1,110
+1.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.47bn
FY2017FY2025
Net income
¥2.27bn
FY2017FY2025
Free cash flow
¥615.7m
FY2017FY2025
Shareholders' equity
¥23.86bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.47bn | ¥21.13bn | ¥17.57bn | ¥21.10bn | ¥18.13bn | ¥14.74bn | ¥15.82bn | ¥15.76bn | ¥14.56bn |
| Gross profit | ¥8.78bn | ¥9.88bn | ¥7.24bn | ¥10.19bn | ¥7.21bn | ¥4.23bn | ¥3.96bn | ¥3.49bn | ¥2.82bn |
| Research and development | — | — | ¥1.56bn | ¥1.49bn | ¥1.16bn | ¥802.7m | ¥588.6m | ¥572.6m | ¥654.2m |
| Operating income | ¥4.29bn | ¥4.74bn | ¥2.48bn | ¥5.61bn | ¥3.18bn | ¥975.5m | ¥987.8m | ¥753.5m | ¥371.5m |
| Net income | ¥2.27bn | ¥2.79bn | ¥1.98bn | ¥4.86bn | ¥2.57bn | ¥740.8m | ¥692.3m | ¥451.8m | ¥226.0m |
| Diluted earnings per share | 122.49 | 144.71 | 102.91 | 252.43 | 141.53 | 28.14 | 44.86 | 24.41 | 12.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.95bn | ¥32.32bn | ¥29.59bn | ¥29.33bn | ¥28.77bn | ¥17.66bn | ¥15.26bn | ¥14.00bn | ¥14.69bn |
| Cash and short-term investments | ¥9.38bn | ¥11.44bn | ¥8.65bn | ¥10.29bn | ¥9.03bn | ¥3.99bn | ¥2.81bn | ¥1.65bn | ¥1.51bn |
| Total liabilities | ¥7.08bn | ¥9.36bn | ¥9.23bn | ¥10.43bn | ¥14.62bn | ¥10.44bn | ¥10.26bn | ¥10.94bn | ¥11.92bn |
| Debt | ¥2.07bn | ¥3.33bn | ¥3.97bn | ¥4.70bn | ¥6.12bn | ¥5.21bn | ¥5.12bn | ¥6.03bn | ¥7.52bn |
| Shareholders' equity | ¥23.86bn | ¥22.96bn | ¥20.36bn | ¥18.91bn | ¥14.15bn | ¥7.21bn | ¥5.00bn | ¥3.06bn | ¥2.76bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 18m | 26m | 15m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.55bn | ¥5.92bn | ¥2.45bn | ¥6.76bn | ¥2.18bn | ¥1.22bn | ¥1.73bn | ¥2.06bn | ¥1.25bn |
| Capital spending | −¥2.93bn | −¥2.21bn | −¥2.97bn | −¥4.57bn | −¥2.63bn | −¥1.67bn | −¥994.2m | −¥486.0m | −¥1.22bn |
| Free cash flow | ¥615.7m | ¥3.71bn | −¥520.2m | ¥2.19bn | −¥457.8m | −¥445.8m | ¥738.8m | ¥1.57bn | ¥28.5m |
| Dividends paid | −¥674.5m | −¥481.0m | −¥721.6m | −¥239.9m | −¥118.5m | −¥100.1m | −¥5.9m | −¥1.5m | −¥5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.29bn | ¥5.24bn | ¥5.41bn | ¥5.15bn | ¥4.93bn | ¥4.98bn | ¥6.27bn | ¥5.21bn |
| Gross profit | ¥2.04bn | ¥2.35bn | ¥2.23bn | ¥2.18bn | ¥2.10bn | ¥2.27bn | ¥3.12bn | ¥2.37bn |
| Operating income | ¥710.5m | ¥1.19bn | ¥1.00bn | ¥1.04bn | ¥986.2m | ¥1.26bn | ¥1.66bn | ¥1.01bn |
| Net income | ¥536.6m | ¥873.6m | ¥737.7m | ¥837.5m | −¥107.1m | ¥800.7m | ¥771.4m | ¥441.6m |
| Diluted earnings per share | 28.99 | 47.20 | 39.83 | 45.21 | -5.78 | 43.23 | 40.00 | 22.90 |
| Total assets | ¥31.03bn | ¥31.17bn | ¥30.95bn | ¥29.90bn | ¥29.97bn | ¥30.43bn | ¥32.32bn | ¥29.11bn |
| Cash and short-term investments | ¥11.27bn | ¥12.29bn | ¥9.38bn | ¥9.50bn | ¥9.52bn | ¥10.05bn | ¥11.44bn | ¥9.66bn |
| Debt | ¥1.66bn | ¥758.1m | ¥2.07bn | ¥850.2m | ¥2.50bn | ¥1.43bn | ¥1.64bn | ¥1.61bn |
| Shareholders' equity | ¥24.84bn | ¥24.13bn | ¥23.86bn | ¥22.80bn | ¥21.84bn | ¥21.96bn | ¥22.96bn | ¥21.20bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.9% | 46.8% | 41.2% | 48.3% | 39.7% | 28.7% | — | — |
| Operating margin | 20.9% | 22.4% | 14.1% | 26.6% | 17.6% | 6.6% | — | — |
| Net margin | 11.1% | 13.2% | 11.3% | 23.0% | 14.2% | 5.0% | — | — |
| Return on equity | 9.5% | 12.2% | 9.7% | 25.7% | 18.2% | 10.3% | — | — |
| Return on assets | 7.3% | 8.6% | 6.7% | 16.6% | 8.9% | 4.2% | — | — |
| Free cash flow yield | 29.3% | 35.3% | 23.6% | 49.3% | 22.2% | 9.2% | — | — |
| Revenue growth | -3.1% | 20.3% | -16.7% | 16.4% | 23.0% | -6.9% | — | — |
| Earnings growth | -18.7% | 40.7% | -59.2% | 89.2% | 246.9% | 7.0% | — | — |
| Current ratio | 3.86x | 2.70x | 2.80x | 2.69x | 1.89x | 1.54x | — | — |
| Debt to equity | 0.09x | 0.14x | 0.19x | 0.25x | 0.43x | 0.72x | — | — |
| Equity ratio | 77.1% | 71.0% | 68.8% | 64.5% | 49.2% | 40.9% | — | — |
| Interest coverage | 186.83x | 170.20x | 74.01x | 126.49x | 64.39x | 20.04x | — | — |
| R&D as a share of sales | — | — | 8.9% | 7.0% | 6.4% | 5.4% | 3.7% | 3.6% |
| Buybacks as a share of market value | 3.9% | -0.1% | -0.1% | -6.1% | 31.0% | -70.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 7.0% | — |
| Operating income | -8.6% | 34.5% | — |
| Net income | -22.4% | 25.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 45.0% | 42.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 6.9 | 12.4 | 6.2 | 21.3 | 37.9 | 22.7 |
| Price to sales | 1.1 | 0.9 | 1.4 | 1.5 | 3.1 | 1.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 25.00 | 50.00 | 12.50 | 6.75 | 6.50 |
- 2-for-1 split · 29 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.