M 
2,739
+4.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥133.87bn
FY2017FY2026
Net income
¥2.45bn
FY2017FY2026
Free cash flow
¥297.0m
FY2017FY2026
Shareholders' equity
¥66.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥133.87bn | ¥146.17bn | ¥145.64bn | ¥142.02bn | ¥128.84bn | ¥155.46bn | ¥170.77bn | ¥189.55bn | ¥182.18bn | ¥170.00bn |
| Gross profit | ¥24.19bn | ¥23.60bn | ¥25.09bn | ¥19.00bn | ¥19.30bn | ¥19.37bn | ¥21.22bn | ¥24.74bn | ¥24.54bn | ¥20.79bn |
| Research and development | ¥2.59bn | ¥2.85bn | ¥3.25bn | ¥3.03bn | ¥2.13bn | ¥2.58bn | ¥2.29bn | ¥2.19bn | ¥1.89bn | ¥1.93bn |
| Operating income | ¥4.64bn | ¥4.13bn | ¥5.71bn | ¥4.35bn | ¥3.14bn | ¥5.67bn | ¥5.86bn | ¥8.69bn | ¥9.42bn | ¥6.32bn |
| Net income | ¥2.45bn | −¥7.81bn | ¥3.02bn | ¥1.35bn | ¥4.26bn | ¥375.0m | ¥3.52bn | ¥6.11bn | ¥6.80bn | ¥1.03bn |
| Diluted earnings per share | 170.82 | -546.03 | 206.10 | 89.72 | 274.00 | 22.71 | 212.72 | 368.90 | 411.30 | 62.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥123.73bn | ¥124.63bn | ¥140.56bn | ¥131.80bn | ¥137.13bn | ¥132.89bn | ¥122.49bn | ¥128.06bn | ¥133.29bn | ¥118.04bn |
| Cash and short-term investments | ¥15.88bn | ¥19.97bn | ¥19.66bn | ¥18.25bn | ¥18.37bn | ¥17.95bn | ¥11.68bn | ¥18.97bn | ¥17.26bn | ¥8.97bn |
| Total liabilities | ¥56.37bn | ¥59.72bn | ¥64.13bn | ¥61.11bn | ¥65.05bn | ¥62.75bn | ¥56.02bn | ¥60.62bn | ¥66.61bn | ¥64.51bn |
| Debt | ¥19.82bn | ¥21.02bn | ¥24.83bn | ¥26.57bn | ¥26.79bn | ¥24.28bn | ¥20.87bn | ¥19.40bn | ¥25.91bn | ¥28.94bn |
| Shareholders' equity | ¥66.15bn | ¥63.66bn | ¥75.12bn | ¥69.33bn | ¥70.69bn | ¥68.81bn | ¥65.23bn | ¥66.30bn | ¥65.39bn | ¥52.33bn |
| Shares outstanding | 14m | 14m | 15m | 15m | 16m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.72bn | ¥9.35bn | ¥14.76bn | ¥9.49bn | ¥3.43bn | ¥9.69bn | ¥6.04bn | ¥18.36bn | ¥15.39bn | ¥9.88bn |
| Capital spending | −¥7.42bn | −¥6.66bn | −¥6.76bn | −¥8.17bn | −¥7.41bn | −¥7.47bn | −¥13.34bn | −¥8.12bn | −¥8.76bn | −¥11.53bn |
| Free cash flow | ¥297.0m | ¥2.68bn | ¥8.00bn | ¥1.32bn | −¥3.97bn | ¥2.23bn | −¥7.30bn | ¥10.23bn | ¥6.63bn | −¥1.65bn |
| Dividends paid | −¥1.60bn | −¥1.53bn | −¥1.56bn | −¥1.48bn | −¥1.27bn | −¥1.04bn | −¥1.62bn | −¥2.27bn | −¥333.0m | −¥296.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.19bn | ¥36.39bn | ¥31.18bn | ¥32.48bn | ¥33.82bn | ¥38.25bn | ¥36.26bn | ¥35.41bn |
| Gross profit | ¥9.35bn | ¥7.68bn | ¥5.11bn | ¥5.53bn | ¥5.87bn | ¥7.05bn | ¥5.29bn | ¥5.16bn |
| Operating income | ¥2.30bn | ¥2.58bn | ¥246.0m | ¥740.0m | ¥1.08bn | ¥2.23bn | ¥274.0m | ¥218.0m |
| Net income | ¥3.50bn | ¥1.55bn | −¥62.0m | ¥430.0m | ¥529.0m | −¥7.87bn | −¥141.0m | −¥1.35bn |
| Diluted earnings per share | 244.19 | 108.20 | -4.33 | 30.05 | 36.97 | -550.29 | -9.62 | -91.93 |
| Cash from operations | — | — | — | — | — | ¥2.17bn | ¥2.17bn | ¥2.50bn |
| Capital spending | — | — | — | — | — | −¥1.65bn | −¥1.65bn | −¥1.68bn |
| Free cash flow | — | — | — | — | — | ¥520.0m | ¥520.0m | ¥822.0m |
| Total assets | ¥174.90bn | ¥123.73bn | ¥120.18bn | ¥114.08bn | ¥111.21bn | ¥124.63bn | ¥131.57bn | ¥131.77bn |
| Cash and short-term investments | ¥34.66bn | ¥15.88bn | ¥16.50bn | ¥15.76bn | ¥15.07bn | ¥19.97bn | ¥18.89bn | ¥18.31bn |
| Debt | ¥24.53bn | ¥19.14bn | ¥16.28bn | ¥18.98bn | ¥15.64bn | ¥20.18bn | ¥17.00bn | ¥21.66bn |
| Shareholders' equity | ¥70.30bn | ¥66.15bn | ¥63.99bn | ¥62.91bn | ¥61.45bn | ¥63.66bn | ¥74.45bn | ¥74.47bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 16.1% | 17.2% | 13.4% | 15.0% | 12.5% |
| Operating margin | 3.5% | 2.8% | 3.9% | 3.1% | 2.4% | 3.6% |
| Net margin | 1.8% | -5.3% | 2.1% | 0.9% | 3.3% | 0.2% |
| Return on equity | 3.7% | -12.3% | 4.0% | 1.9% | 6.0% | 0.5% |
| Return on assets | 2.0% | -6.3% | 2.2% | 1.0% | 3.1% | 0.3% |
| Free cash flow yield | 36.7% | 38.9% | 51.0% | 40.9% | 24.2% | 36.1% |
| Revenue growth | -8.4% | 0.4% | 2.5% | 10.2% | -17.1% | -9.0% |
| Earnings growth | -131.3% | -358.5% | 124.5% | -68.4% | 1035.7% | -89.4% |
| Current ratio | 1.46x | 1.38x | 1.47x | 1.38x | 1.38x | 1.32x |
| Debt to equity | 0.29x | 0.32x | 0.32x | 0.38x | 0.37x | 0.34x |
| Equity ratio | 53.5% | 51.1% | 53.4% | 52.6% | 51.6% | 51.8% |
| Interest coverage | 6.37x | 4.74x | 4.69x | 4.64x | 7.55x | 13.16x |
| R&D as a share of sales | 1.9% | 2.0% | 2.2% | 2.1% | 1.7% | 1.7% |
| Buybacks as a share of market value | -0.1% | 2.4% | 2.3% | 3.5% | 5.9% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | -2.9% | -2.5% |
| Operating income | 2.2% | -3.9% | -3.0% |
| Net income | 22.0% | 45.5% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 16.2% | 15.3% | 14.0% |
| Operating margin | 3.1% | 3.3% | 3.2% | 3.7% |
| Net margin | -1.9% | -0.2% | 0.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | -4.6 | 9.7 | 31.0 | 6.2 | 81.3 | 10.3 | 6.5 | 6.6 | 51.8 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.50 | 167.50 | 102.50 | 97.00 | 94.00 | 77.00 | 63.00 | 98.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.