T 
856
-0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.49bn
FY2016FY2025
Net income
¥771.1m
FY2016FY2025
Free cash flow
−¥318.0m
FY2016FY2025
Shareholders' equity
¥12.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.49bn | ¥15.63bn | ¥14.32bn | ¥14.89bn | ¥15.78bn | ¥14.86bn | ¥15.20bn | ¥16.02bn | ¥14.20bn | ¥12.80bn |
| Gross profit | ¥4.36bn | ¥4.33bn | ¥3.82bn | ¥4.11bn | ¥4.98bn | ¥4.91bn | ¥4.73bn | ¥4.82bn | ¥4.30bn | ¥3.87bn |
| Research and development | ¥103.6m | ¥87.8m | ¥77.8m | ¥48.5m | ¥49.4m | ¥63.1m | ¥92.7m | ¥51.7m | ¥80.5m | ¥74.8m |
| Operating income | ¥991.1m | ¥945.2m | ¥524.2m | ¥836.2m | ¥1.75bn | ¥1.78bn | ¥1.54bn | ¥1.63bn | ¥1.41bn | ¥1.26bn |
| Net income | ¥771.1m | ¥639.9m | ¥294.8m | ¥368.9m | ¥1.19bn | ¥490.6m | ¥1.04bn | ¥1.21bn | ¥987.0m | ¥837.0m |
| Diluted earnings per share | 63.66 | 52.92 | 24.39 | 29.33 | 94.91 | 39.16 | 82.98 | 96.22 | 78.04 | 73.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.83bn | ¥18.45bn | ¥17.92bn | ¥18.62bn | ¥19.11bn | ¥17.87bn | ¥16.88bn | ¥16.75bn | ¥14.55bn | ¥12.65bn |
| Cash and short-term investments | ¥4.55bn | ¥6.03bn | ¥5.48bn | ¥6.37bn | ¥6.43bn | ¥5.51bn | ¥3.41bn | ¥3.02bn | ¥2.34bn | ¥1.70bn |
| Total liabilities | ¥4.76bn | ¥6.75bn | ¥6.91bn | ¥7.33bn | ¥8.13bn | ¥8.40bn | ¥7.66bn | ¥8.19bn | ¥6.68bn | ¥6.65bn |
| Debt | ¥1.70bn | ¥2.25bn | ¥2.92bn | ¥3.65bn | ¥3.94bn | ¥4.26bn | ¥4.25bn | ¥3.72bn | ¥2.68bn | ¥3.25bn |
| Shareholders' equity | ¥12.07bn | ¥11.70bn | ¥11.01bn | ¥11.29bn | ¥10.98bn | ¥9.47bn | ¥9.22bn | ¥8.56bn | ¥7.87bn | ¥6.00bn |
| Shares outstanding | 12m | 12m | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥692.9m | ¥2.15bn | ¥1.78bn | ¥1.26bn | ¥1.79bn | ¥2.92bn | ¥1.79bn | ¥2.03bn | ¥2.24bn | ¥1.72bn |
| Capital spending | −¥1.01bn | −¥734.1m | −¥1.20bn | −¥822.1m | −¥524.0m | −¥614.8m | −¥1.64bn | −¥1.96bn | −¥1.60bn | −¥2.16bn |
| Free cash flow | −¥318.0m | ¥1.41bn | ¥575.7m | ¥442.3m | ¥1.26bn | ¥2.30bn | ¥149.3m | ¥72.6m | ¥645.0m | −¥440.1m |
| Dividends paid | −¥434.1m | −¥433.4m | −¥442.0m | −¥438.5m | −¥300.7m | −¥238.0m | −¥244.3m | −¥219.2m | −¥191.1m | −¥170.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.95bn | ¥3.79bn | ¥3.59bn | ¥3.60bn | ¥3.56bn | ¥3.75bn | ¥3.72bn | ¥4.11bn |
| Gross profit | ¥1.27bn | ¥1.17bn | ¥1.11bn | ¥1.10bn | ¥1.09bn | ¥1.07bn | ¥1.02bn | ¥1.11bn |
| Operating income | ¥368.5m | ¥295.7m | ¥233.6m | ¥257.1m | ¥270.2m | ¥230.2m | ¥172.1m | ¥268.7m |
| Net income | ¥285.9m | ¥202.1m | ¥187.1m | ¥185.6m | ¥210.2m | ¥188.1m | ¥132.5m | ¥206.5m |
| Diluted earnings per share | 23.60 | 16.69 | 15.45 | 15.33 | 17.35 | 15.53 | 10.96 | 17.08 |
| Total assets | ¥17.06bn | ¥16.67bn | ¥16.83bn | ¥16.32bn | ¥16.79bn | ¥16.95bn | ¥18.45bn | ¥17.85bn |
| Cash and short-term investments | ¥3.98bn | ¥4.11bn | ¥4.55bn | ¥4.55bn | ¥5.09bn | ¥5.20bn | ¥6.03bn | ¥5.60bn |
| Debt | ¥1.46bn | ¥413.9m | ¥1.70bn | ¥462.4m | ¥1.96bn | ¥526.8m | ¥557.4m | ¥584.3m |
| Shareholders' equity | ¥12.53bn | ¥12.12bn | ¥12.07bn | ¥11.57bn | ¥11.47bn | ¥11.37bn | ¥11.70bn | ¥11.19bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.1% | 27.7% | 26.7% | 27.6% | 31.6% | 33.1% |
| Operating margin | 6.8% | 6.0% | 3.7% | 5.6% | 11.1% | 12.0% |
| Net margin | 5.3% | 4.1% | 2.1% | 2.5% | 7.6% | 3.3% |
| Return on equity | 6.4% | 5.5% | 2.7% | 3.3% | 10.9% | 5.2% |
| Return on assets | 4.6% | 3.5% | 1.6% | 2.0% | 6.2% | 2.7% |
| Free cash flow yield | 16.0% | 27.1% | 28.0% | 18.8% | 20.9% | 32.0% |
| Revenue growth | -7.3% | 9.1% | -3.8% | -5.6% | 6.1% | -2.2% |
| Earnings growth | 20.5% | 117.1% | -20.1% | -69.1% | 143.3% | -53.0% |
| Current ratio | 3.04x | 2.49x | 2.47x | 2.92x | 2.65x | 2.37x |
| Debt to equity | 0.14x | 0.19x | 0.26x | 0.32x | 0.36x | 0.45x |
| Equity ratio | 71.7% | 63.4% | 61.4% | 60.6% | 57.5% | 53.0% |
| Interest coverage | 93.79x | 70.89x | 32.57x | 55.78x | 114.65x | 103.12x |
| R&D as a share of sales | 0.7% | 0.6% | 0.5% | 0.3% | 0.3% | 0.4% |
| Buybacks as a share of market value | -0.2% | -0.0% | 3.9% | 0.0% | -0.4% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -0.5% | 1.7% |
| Operating income | 5.8% | -11.0% | -2.3% |
| Net income | 27.9% | 9.5% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 28.0% | 29.5% | 30.0% |
| Operating margin | 6.4% | 5.6% | 7.6% | 8.7% |
| Net margin | 4.7% | 3.5% | 4.2% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 15.8 | 31.7 | 25.2 | 8.8 | 24.3 | 11.4 | 14.2 | 13.8 | 13.3 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.8 | 0.8 | 1.1 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 36.00 | 36.00 | 36.00 | 35.00 | 24.00 | 19.00 | 19.50 |
- 2-for-1 split · 26 Dec 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.