P 
1,332
+2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.61bn
FY2017FY2026
Net income
¥372.6m
FY2017FY2026
Free cash flow
¥218.8m
FY2017FY2026
Shareholders' equity
¥6.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.61bn | ¥3.38bn | ¥3.59bn | ¥3.57bn | ¥3.48bn | ¥3.25bn | ¥3.47bn | ¥3.42bn | ¥2.92bn | ¥2.39bn |
| Gross profit | ¥1.43bn | ¥1.19bn | ¥1.26bn | ¥1.31bn | ¥1.29bn | ¥1.21bn | ¥1.41bn | ¥1.29bn | ¥1.15bn | ¥960.8m |
| Research and development | — | ¥21.0m | ¥22.0m | ¥22.0m | ¥20.5m | ¥20.9m | ¥26.0m | ¥22.1m | ¥23.3m | ¥22.3m |
| Operating income | ¥421.4m | ¥238.6m | ¥317.8m | ¥368.3m | ¥370.2m | ¥322.9m | ¥449.2m | ¥370.7m | ¥234.6m | ¥120.4m |
| Net income | ¥372.6m | ¥80.5m | ¥185.7m | ¥256.2m | ¥279.8m | ¥211.8m | ¥360.8m | ¥280.0m | ¥242.6m | ¥74.4m |
| Diluted earnings per share | 141.44 | 30.56 | 70.48 | 97.23 | 106.22 | 80.38 | 136.95 | 106.27 | 92.06 | 28.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.28bn | ¥7.15bn | ¥6.88bn | ¥6.65bn | ¥6.61bn | ¥6.33bn | ¥6.20bn | ¥5.99bn | ¥5.78bn | ¥5.24bn |
| Cash and short-term investments | ¥1.16bn | ¥1.03bn | ¥834.4m | ¥1.22bn | ¥1.24bn | ¥1.15bn | ¥1.36bn | ¥974.2m | ¥897.7m | ¥914.3m |
| Total liabilities | ¥1.23bn | ¥1.43bn | ¥1.15bn | ¥1.11bn | ¥1.25bn | ¥1.17bn | ¥1.29bn | ¥1.27bn | ¥1.28bn | ¥968.8m |
| Debt | ¥220.0m | ¥220.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.0m | ¥20.4m | ¥118.0m |
| Shareholders' equity | ¥6.03bn | ¥5.71bn | ¥5.71bn | ¥5.52bn | ¥5.34bn | ¥5.14bn | ¥4.89bn | ¥4.70bn | ¥4.49bn | ¥4.26bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥389.0m | ¥483.1m | ¥456.2m | ¥213.2m | ¥313.5m | ¥330.5m | ¥498.2m | ¥278.1m | ¥417.6m | ¥167.9m |
| Capital spending | −¥170.2m | −¥509.2m | −¥782.6m | −¥167.0m | −¥150.7m | −¥369.2m | −¥49.5m | −¥150.3m | −¥217.0m | −¥72.2m |
| Free cash flow | ¥218.8m | −¥26.2m | −¥326.4m | ¥46.2m | ¥162.8m | −¥38.6m | ¥448.7m | ¥127.8m | ¥200.6m | ¥95.7m |
| Dividends paid | −¥101.5m | −¥98.8m | −¥96.4m | −¥97.1m | −¥81.7m | −¥79.0m | −¥98.8m | −¥52.7m | −¥39.5m | −¥39.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.03bn | ¥857.9m | ¥904.4m | ¥953.8m | ¥889.0m | ¥867.4m | ¥879.4m | ¥825.3m |
| Gross profit | ¥373.7m | ¥339.1m | ¥344.9m | ¥387.8m | ¥353.2m | ¥284.0m | ¥316.5m | ¥301.4m |
| Operating income | ¥119.9m | ¥84.7m | ¥93.2m | ¥145.7m | ¥97.8m | ¥40.9m | ¥77.7m | ¥72.7m |
| Net income | ¥67.6m | ¥119.2m | ¥97.1m | ¥108.6m | ¥47.7m | −¥34.2m | ¥60.9m | ¥51.2m |
| Diluted earnings per share | 25.65 | 45.23 | 36.86 | 41.24 | 18.11 | -12.98 | 23.12 | 19.44 |
| Total assets | ¥7.27bn | ¥7.28bn | ¥7.08bn | ¥7.06bn | ¥6.85bn | ¥7.15bn | ¥7.01bn | ¥6.85bn |
| Cash and short-term investments | ¥1.24bn | ¥1.16bn | ¥961.5m | ¥899.6m | ¥756.4m | ¥1.03bn | ¥576.3m | ¥773.0m |
| Debt | ¥218.8m | ¥220.0m | ¥220.0m | ¥220.0m | ¥220.0m | ¥220.0m | ¥220.0m | ¥20.0m |
| Shareholders' equity | ¥6.04bn | ¥6.03bn | ¥5.89bn | ¥5.81bn | ¥5.67bn | ¥5.71bn | ¥5.71bn | ¥5.73bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.5% | 35.1% | 35.2% | 36.6% | 37.0% | 37.3% | — |
| Operating margin | 11.7% | 7.1% | 8.9% | 10.3% | 10.7% | 9.9% | — |
| Net margin | 10.3% | 2.4% | 5.2% | 7.2% | 8.1% | 6.5% | — |
| Return on equity | 6.2% | 1.4% | 3.3% | 4.6% | 5.2% | 4.1% | — |
| Return on assets | 5.1% | 1.1% | 2.7% | 3.9% | 4.2% | 3.3% | — |
| Free cash flow yield | 10.7% | 13.3% | 12.5% | 5.9% | 8.6% | 9.1% | — |
| Revenue growth | 6.7% | -5.9% | 0.7% | 2.6% | 6.8% | -6.1% | — |
| Earnings growth | 362.9% | -56.6% | -27.5% | -8.5% | 32.2% | -41.3% | — |
| Current ratio | 3.34x | 3.18x | 4.27x | 4.91x | 4.11x | 4.25x | — |
| Debt to equity | 0.04x | 0.04x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 82.8% | 79.8% | 83.0% | 83.0% | 80.8% | 81.2% | — |
| Interest coverage | 205.67x | 447.64x | 2970.37x | 5665.54x | 5971.55x | 3937.28x | — |
| R&D as a share of sales | — | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 2.1% | 4.3% |
| Operating income | 4.6% | 5.5% | 11.3% |
| Net income | 13.3% | 12.0% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.4% | 36.6% | 36.8% | 37.8% |
| Operating margin | 9.5% | 9.5% | 9.8% | 9.5% |
| Net margin | 6.5% | 6.3% | 6.6% | 6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 9.7 | 43.8 | 17.5 | 12.9 | 9.8 |
| Price to sales | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 58.00 | 37.50 | 36.50 | 21.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.