D 
1,011
+1.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥165.71bn
FY2017FY2026
Net income
¥8.66bn
FY2017FY2026
Free cash flow
¥10.00bn
FY2017FY2026
Shareholders' equity
¥88.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥165.71bn | ¥168.56bn | ¥159.02bn | ¥145.74bn | ¥116.67bn | ¥150.23bn | ¥182.22bn | ¥184.31bn | ¥171.97bn | ¥155.64bn |
| Gross profit | ¥22.66bn | ¥22.38bn | ¥20.47bn | ¥13.79bn | ¥7.74bn | ¥13.54bn | ¥18.44bn | ¥23.58bn | ¥26.28bn | ¥22.24bn |
| Research and development | ¥1.15bn | ¥1.27bn | ¥2.84bn | ¥1.09bn | ¥3.05bn | ¥1.05bn | ¥1.11bn | ¥1.15bn | ¥1.16bn | ¥1.09bn |
| Operating income | ¥10.25bn | ¥10.92bn | ¥8.69bn | ¥3.45bn | −¥528.0m | ¥4.46bn | ¥8.99bn | ¥14.80bn | ¥18.21bn | ¥14.38bn |
| Net income | ¥8.66bn | ¥6.50bn | ¥5.78bn | ¥518.0m | −¥2.08bn | ¥2.54bn | ¥4.91bn | ¥10.40bn | ¥12.46bn | ¥10.10bn |
| Diluted earnings per share | 132.04 | 95.04 | 81.27 | 7.29 | -29.34 | 35.71 | 69.13 | 146.80 | 175.91 | 142.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥158.63bn | ¥154.55bn | ¥161.22bn | ¥162.90bn | ¥156.16bn | ¥159.29bn | ¥150.48bn | ¥146.36bn | ¥139.24bn | ¥120.38bn |
| Cash and short-term investments | ¥37.12bn | ¥31.57bn | ¥39.08bn | ¥31.05bn | ¥30.68bn | ¥41.06bn | ¥32.53bn | ¥37.57bn | ¥42.68bn | ¥34.78bn |
| Total liabilities | ¥68.30bn | ¥64.60bn | ¥77.97bn | ¥84.47bn | ¥79.24bn | ¥79.40bn | ¥70.09bn | ¥69.15bn | ¥69.51bn | ¥63.85bn |
| Debt | ¥33.61bn | ¥27.02bn | ¥40.29bn | ¥44.88bn | ¥46.11bn | ¥37.45bn | ¥28.08bn | ¥27.41bn | ¥15.19bn | ¥19.13bn |
| Shareholders' equity | ¥88.68bn | ¥87.34bn | ¥80.71bn | ¥75.60bn | ¥74.23bn | ¥77.33bn | ¥77.23bn | ¥74.34bn | ¥67.40bn | ¥55.10bn |
| Shares outstanding | 66m | 68m | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 71m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥17.63bn | ¥16.78bn | ¥20.37bn | ¥14.05bn | ¥3.71bn | ¥16.79bn | ¥19.58bn | ¥3.22bn | ¥24.74bn | ¥17.63bn |
| Capital spending | −¥7.63bn | −¥7.37bn | −¥5.39bn | −¥7.66bn | −¥18.68bn | −¥16.73bn | −¥23.91bn | −¥18.91bn | −¥10.73bn | −¥8.59bn |
| Free cash flow | ¥10.00bn | ¥9.41bn | ¥14.98bn | ¥6.39bn | −¥14.97bn | ¥56.0m | −¥4.32bn | −¥15.69bn | ¥14.01bn | ¥9.04bn |
| Dividends paid | −¥2.65bn | −¥2.43bn | −¥2.15bn | −¥2.13bn | −¥2.27bn | −¥1.99bn | −¥2.27bn | −¥2.48bn | −¥2.27bn | −¥2.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.77bn | ¥42.01bn | ¥42.00bn | ¥39.60bn | ¥42.09bn | ¥43.23bn | ¥41.84bn | ¥42.93bn |
| Gross profit | ¥5.74bn | ¥5.64bn | ¥6.19bn | ¥4.96bn | ¥5.87bn | ¥6.42bn | ¥4.16bn | ¥6.09bn |
| Operating income | ¥2.68bn | ¥2.31bn | ¥3.11bn | ¥2.12bn | ¥2.71bn | ¥3.16bn | ¥1.16bn | ¥3.02bn |
| Net income | ¥2.32bn | ¥2.27bn | ¥2.50bn | ¥1.90bn | ¥2.00bn | ¥2.67bn | ¥576.0m | ¥923.0m |
| Diluted earnings per share | 35.37 | 34.53 | 36.58 | 27.76 | 29.22 | 39.02 | 8.10 | 12.97 |
| Total assets | ¥157.75bn | ¥158.63bn | ¥163.54bn | ¥158.46bn | ¥150.13bn | ¥154.55bn | ¥158.58bn | ¥167.12bn |
| Cash and short-term investments | ¥32.37bn | ¥37.12bn | ¥41.91bn | ¥41.93bn | ¥30.51bn | ¥31.57bn | ¥35.24bn | ¥38.45bn |
| Debt | ¥9.92bn | ¥32.76bn | ¥9.29bn | ¥9.63bn | ¥7.43bn | ¥26.37bn | ¥9.35bn | ¥37.98bn |
| Shareholders' equity | ¥88.33bn | ¥88.68bn | ¥86.97bn | ¥84.52bn | ¥84.75bn | ¥87.34bn | ¥81.20bn | ¥85.63bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.7% | 13.3% | 12.9% | 9.5% | 6.6% | 9.0% |
| Operating margin | 6.2% | 6.5% | 5.5% | 2.4% | -0.5% | 3.0% |
| Net margin | 5.2% | 3.9% | 3.6% | 0.4% | -1.8% | 1.7% |
| Return on equity | 9.8% | 7.4% | 7.2% | 0.7% | -2.8% | 3.3% |
| Return on assets | 5.5% | 4.2% | 3.6% | 0.3% | -1.3% | 1.6% |
| Free cash flow yield | 35.7% | 32.8% | 33.6% | 28.3% | 29.2% | 43.8% |
| Revenue growth | -1.7% | 6.0% | 9.1% | 24.9% | -22.3% | -17.6% |
| Earnings growth | 33.3% | 12.4% | 1016.2% | -124.8% | -182.2% | -48.3% |
| Current ratio | 1.85x | 1.71x | 1.79x | 1.69x | 1.83x | 1.79x |
| Debt to equity | 0.37x | 0.30x | 0.47x | 0.56x | 0.58x | 0.47x |
| Equity ratio | 55.9% | 56.5% | 50.1% | 46.4% | 47.5% | 48.5% |
| Interest coverage | 12.99x | 7.95x | 5.92x | 2.96x | -1.09x | 14.15x |
| R&D as a share of sales | 0.7% | 0.8% | 1.8% | 0.8% | 2.6% | 0.7% |
| Buybacks as a share of market value | 4.1% | 3.9% | -0.1% | -0.0% | -0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 2.0% | 0.3% |
| Operating income | 43.7% | 18.1% | -5.1% |
| Net income | 155.7% | 27.8% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 12.4% | 11.1% | 12.3% |
| Operating margin | 6.3% | 5.2% | 4.1% | 6.3% |
| Net margin | 4.5% | 3.4% | 2.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 8.4 | 7.9 | 93.9 | -19.0 | 16.4 | 12.1 | 5.8 | 6.2 | 12.8 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 57.00 | 32.00 | 30.00 | 30.00 | 32.00 | 28.00 | 32.00 |
- 4-for-1 split · 28 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.