D 
709
+1.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.32bn
FY2016FY2025
Net income
¥461.0m
FY2016FY2025
Free cash flow
−¥64.0m
FY2016FY2025
Shareholders' equity
¥9.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.32bn | ¥46.86bn | ¥42.68bn | ¥39.48bn | ¥37.82bn | ¥34.65bn | ¥35.75bn | ¥36.22bn | ¥33.56bn | ¥32.81bn |
| Gross profit | ¥10.43bn | ¥10.22bn | ¥8.87bn | ¥8.17bn | ¥7.86bn | ¥7.34bn | ¥6.97bn | ¥6.89bn | ¥6.56bn | ¥6.21bn |
| Research and development | ¥74.0m | ¥106.0m | ¥73.0m | ¥59.0m | ¥64.0m | ¥76.3m | ¥66.9m | ¥107.5m | ¥88.0m | ¥51.7m |
| Operating income | ¥1.27bn | ¥1.05bn | ¥660.0m | ¥826.0m | ¥1.16bn | ¥1.08bn | ¥1.05bn | ¥923.0m | ¥1.18bn | ¥931.0m |
| Net income | ¥461.0m | ¥352.0m | ¥205.0m | ¥574.0m | ¥610.0m | ¥477.0m | ¥782.6m | ¥861.1m | ¥744.0m | ¥648.3m |
| Diluted earnings per share | 34.76 | 26.58 | 15.39 | 43.18 | 45.88 | 37.75 | 65.14 | 71.82 | 62.07 | 53.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.05bn | ¥36.85bn | ¥34.07bn | ¥31.91bn | ¥32.25bn | ¥27.78bn | ¥29.91bn | ¥27.04bn | ¥21.63bn | ¥20.02bn |
| Cash and short-term investments | ¥7.92bn | ¥8.21bn | ¥6.95bn | ¥7.27bn | ¥6.30bn | ¥7.90bn | ¥7.17bn | ¥6.01bn | ¥4.52bn | ¥3.43bn |
| Total liabilities | ¥28.41bn | ¥27.39bn | ¥24.54bn | ¥22.39bn | ¥23.41bn | ¥20.14bn | ¥20.70bn | ¥20.32bn | ¥14.80bn | ¥13.83bn |
| Debt | ¥17.63bn | ¥16.72bn | ¥16.06bn | ¥13.97bn | ¥12.95bn | ¥12.87bn | ¥11.88bn | ¥11.09bn | ¥7.67bn | ¥7.10bn |
| Shareholders' equity | ¥9.64bn | ¥9.46bn | ¥9.52bn | ¥9.52bn | ¥8.84bn | ¥7.63bn | ¥7.15bn | ¥6.72bn | ¥6.82bn | ¥6.19bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.85bn | ¥3.20bn | ¥1.33bn | ¥1.26bn | ¥520.6m | ¥2.22bn | ¥2.42bn | −¥105.3m | ¥1.87bn | ¥608.2m |
| Capital spending | −¥1.91bn | −¥1.24bn | −¥1.36bn | −¥1.35bn | −¥687.5m | −¥771.7m | −¥2.38bn | −¥2.04bn | −¥255.6m | −¥338.8m |
| Free cash flow | −¥64.0m | ¥1.96bn | −¥22.0m | −¥93.0m | −¥166.9m | ¥1.45bn | ¥34.2m | −¥2.14bn | ¥1.61bn | ¥269.4m |
| Dividends paid | −¥328.0m | −¥369.0m | −¥369.0m | −¥327.0m | −¥314.4m | −¥297.8m | −¥318.2m | −¥273.0m | −¥217.2m | −¥186.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.33bn | ¥13.28bn | ¥13.46bn | ¥11.36bn | ¥10.70bn | ¥12.80bn | ¥13.33bn | ¥10.91bn |
| Gross profit | ¥2.85bn | ¥2.82bn | ¥2.88bn | ¥2.49bn | ¥2.11bn | ¥2.95bn | ¥2.93bn | ¥2.39bn |
| Operating income | ¥474.0m | ¥620.0m | ¥544.0m | ¥203.0m | −¥216.0m | ¥742.0m | ¥375.0m | ¥123.0m |
| Net income | ¥166.0m | ¥390.0m | ¥345.0m | −¥60.0m | −¥275.0m | ¥451.0m | ¥121.0m | −¥33.0m |
| Diluted earnings per share | 12.51 | 29.38 | 26.02 | -4.52 | -20.74 | 34.01 | 9.14 | -2.49 |
| Cash from operations | — | — | — | — | ¥496.0m | ¥496.0m | — | — |
| Capital spending | — | — | — | — | −¥822.0m | −¥822.0m | — | — |
| Free cash flow | — | — | — | — | −¥326.0m | −¥326.0m | — | — |
| Total assets | ¥37.61bn | ¥39.04bn | ¥38.05bn | ¥36.51bn | ¥36.00bn | ¥36.98bn | ¥36.85bn | ¥34.42bn |
| Cash and short-term investments | ¥8.58bn | ¥8.79bn | ¥7.92bn | ¥7.89bn | ¥7.28bn | ¥7.42bn | ¥8.21bn | ¥7.43bn |
| Debt | ¥17.77bn | ¥13.72bn | ¥17.63bn | ¥11.62bn | ¥17.11bn | ¥12.22bn | ¥11.43bn | ¥10.26bn |
| Shareholders' equity | ¥10.31bn | ¥10.03bn | ¥9.64bn | ¥9.27bn | ¥9.48bn | ¥9.90bn | ¥9.46bn | ¥9.56bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 21.8% | 20.8% | 20.7% | 20.8% | 21.2% |
| Operating margin | 2.6% | 2.5% | 1.7% | 2.1% | 3.4% | 3.3% |
| Net margin | 1.0% | 0.8% | 0.5% | 1.5% | 1.6% | 1.4% |
| Return on equity | 4.8% | 3.7% | 2.2% | 6.0% | 6.9% | 6.2% |
| Return on assets | 1.2% | 1.0% | 0.6% | 1.8% | 1.9% | 1.7% |
| Free cash flow yield | 39.4% | 46.5% | 28.1% | 27.3% | 12.6% | 32.9% |
| Revenue growth | 3.1% | 9.8% | 8.1% | 4.4% | 9.2% | -3.1% |
| Earnings growth | 31.0% | 71.7% | -64.3% | -5.9% | 27.9% | -39.0% |
| Current ratio | 0.93x | 0.99x | 1.11x | 1.18x | 1.19x | 1.10x |
| Debt to equity | 1.83x | 1.77x | 1.69x | 1.46x | 1.44x | 1.66x |
| Equity ratio | 25.3% | 25.7% | 28.0% | 29.8% | 27.4% | 27.5% |
| Interest coverage | 8.11x | 14.68x | 12.89x | 18.82x | 29.75x | 28.66x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.1% | 0.6% | -0.2% | 0.0% | -5.2% | -5.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 6.9% | 4.1% |
| Operating income | 15.5% | 3.4% | 3.0% |
| Net income | -7.0% | -0.7% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 21.3% | 21.2% | 20.3% |
| Operating margin | 2.4% | 2.1% | 2.4% | 2.6% |
| Net margin | 0.9% | 0.9% | 1.1% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 26.1 | 46.6 | 15.6 | 18.3 | 30.8 | 14.8 | 12.9 | 27.7 | 10.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 15.00 | 15.00 | 24.00 | 24.00 | 24.00 | 14.00 | 12.00 |
- 2-for-1 split · 28 Jun 2017
- 2-for-1 split · 25 Apr 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.