T 
1,704
+0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.48bn
FY2017FY2026
Net income
¥1.61bn
FY2017FY2026
Free cash flow
−¥568.0m
FY2017FY2026
Shareholders' equity
¥12.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.48bn | ¥44.29bn | ¥51.07bn | ¥48.16bn | ¥47.33bn | ¥37.14bn | ¥47.03bn | ¥53.47bn | ¥51.91bn | ¥45.79bn |
| Gross profit | ¥7.17bn | ¥7.30bn | ¥8.66bn | ¥7.54bn | ¥8.16bn | ¥6.22bn | ¥8.05bn | ¥8.25bn | ¥8.40bn | ¥7.96bn |
| Research and development | — | ¥567.0m | ¥461.0m | ¥407.0m | ¥350.0m | ¥240.0m | ¥183.0m | ¥205.0m | ¥162.0m | ¥91.8m |
| Operating income | ¥2.15bn | ¥1.17bn | ¥2.40bn | ¥2.02bn | ¥2.65bn | ¥850.0m | ¥2.46bn | ¥2.63bn | ¥2.54bn | ¥2.61bn |
| Net income | ¥1.61bn | −¥2.25bn | ¥1.19bn | ¥700.0m | ¥1.01bn | −¥654.0m | ¥1.13bn | ¥1.01bn | ¥1.52bn | ¥1.36bn |
| Diluted earnings per share | 576.99 | -803.86 | 426.95 | 251.79 | 364.25 | -237.73 | 412.86 | 369.84 | 559.79 | 501.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.94bn | ¥36.67bn | ¥39.90bn | ¥39.40bn | ¥38.34bn | ¥35.23bn | ¥37.67bn | ¥40.52bn | ¥43.71bn | ¥42.17bn |
| Cash and short-term investments | ¥4.22bn | ¥5.57bn | ¥5.28bn | ¥4.76bn | ¥3.82bn | ¥3.89bn | ¥4.89bn | ¥4.60bn | ¥4.75bn | ¥4.21bn |
| Total liabilities | ¥16.88bn | ¥21.03bn | ¥21.72bn | ¥23.82bn | ¥24.32bn | ¥24.26bn | ¥26.36bn | ¥30.22bn | ¥33.83bn | ¥34.15bn |
| Debt | ¥6.85bn | ¥7.47bn | ¥6.61bn | ¥8.22bn | ¥9.47bn | ¥11.02bn | ¥12.24bn | ¥13.74bn | ¥15.91bn | ¥17.99bn |
| Shareholders' equity | ¥12.64bn | ¥11.41bn | ¥13.19bn | ¥10.96bn | ¥9.77bn | ¥7.67bn | ¥8.13bn | ¥7.33bn | ¥7.02bn | ¥5.49bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.14bn | ¥2.21bn | ¥4.32bn | ¥4.68bn | ¥4.61bn | ¥2.60bn | ¥4.80bn | ¥6.15bn | ¥6.77bn | ¥4.86bn |
| Capital spending | −¥1.71bn | −¥1.86bn | −¥1.70bn | −¥2.28bn | −¥2.73bn | −¥1.79bn | −¥2.17bn | −¥3.01bn | −¥2.21bn | −¥2.80bn |
| Free cash flow | −¥568.0m | ¥349.0m | ¥2.62bn | ¥2.40bn | ¥1.88bn | ¥812.0m | ¥2.63bn | ¥3.14bn | ¥4.56bn | ¥2.06bn |
| Dividends paid | −¥123.0m | −¥104.0m | −¥90.0m | −¥69.0m | −¥27.0m | −¥27.0m | −¥54.0m | −¥53.0m | −¥53.0m | −¥58,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.14bn | ¥10.58bn | ¥10.69bn | ¥10.14bn | ¥10.06bn | ¥11.57bn | ¥10.98bn | ¥10.82bn |
| Gross profit | ¥1.62bn | ¥2.08bn | ¥2.07bn | ¥1.61bn | ¥1.41bn | ¥1.91bn | ¥1.50bn | ¥1.60bn |
| Operating income | ¥371.0m | ¥730.0m | ¥851.0m | ¥454.0m | ¥112.0m | ¥380.0m | ¥226.0m | ¥211.0m |
| Net income | ¥157.0m | ¥711.0m | ¥518.0m | ¥182.0m | ¥204.0m | −¥2.49bn | ¥109.0m | ¥59.0m |
| Diluted earnings per share | 56.09 | 254.02 | 185.07 | 65.02 | 72.88 | -888.89 | 39.11 | 21.17 |
| Total assets | ¥32.78bn | ¥32.94bn | ¥31.41bn | ¥30.99bn | ¥30.87bn | ¥36.67bn | ¥38.38bn | ¥38.23bn |
| Cash and short-term investments | ¥3.74bn | ¥4.22bn | ¥3.80bn | ¥3.75bn | ¥3.75bn | ¥5.57bn | ¥5.12bn | ¥4.98bn |
| Debt | ¥5.12bn | ¥6.83bn | ¥3.77bn | ¥5.99bn | ¥3.26bn | ¥7.43bn | ¥6.07bn | ¥6.28bn |
| Shareholders' equity | ¥12.97bn | ¥12.64bn | ¥11.41bn | ¥10.74bn | ¥10.39bn | ¥11.41bn | ¥13.58bn | ¥13.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 2.2% | -1.1% |
| Operating income | 2.1% | 20.4% | 9.8% |
| Net income | 32.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 16.6% | 16.7% | 16.3% |
| Operating margin | 3.9% | 4.2% | 4.2% | 4.3% |
| Net margin | -0.7% | 0.7% | 0.6% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | -2.1 | 3.2 | 8.6 | 3.8 | -8.6 | 5.0 | 7.9 | 7.7 | 7.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 38.00 | 33.00 | 25.00 | 10.00 | 10.00 | 20.00 | 20.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.