A 
530
+9.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.36bn
FY2017FY2026
Net income
¥141.6m
FY2017FY2026
Free cash flow
¥217.2m
FY2017FY2026
Shareholders' equity
¥1.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.36bn | ¥3.20bn | ¥3.18bn | ¥2.96bn | ¥3.09bn | ¥2.86bn | ¥2.98bn | ¥2.96bn | ¥2.67bn | ¥2.48bn |
| Research and development | — | ¥4.8m | ¥140.0m | ¥169.0m | ¥196.0m | ¥181.0m | ¥266.0m | ¥229.0m | ¥178.0m | ¥178.0m |
| Operating income | ¥204.8m | ¥80.6m | ¥64.5m | ¥213.9m | ¥324.1m | ¥162.1m | ¥130.0m | ¥209.2m | ¥160.5m | ¥121.0m |
| Net income | ¥141.6m | ¥40.2m | −¥244.4m | ¥159.0m | ¥169.8m | ¥75.2m | ¥38.0m | ¥127.1m | ¥82.5m | ¥51.0m |
| Diluted earnings per share | 32.03 | 9.09 | -55.27 | 35.96 | 38.41 | 17.01 | 8.64 | 28.97 | 18.39 | 11.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.70bn | ¥4.69bn | ¥5.13bn | ¥5.65bn | ¥5.79bn | ¥5.74bn | ¥5.34bn | ¥5.36bn | ¥5.88bn | ¥5.59bn |
| Cash and short-term investments | ¥493.2m | ¥467.8m | ¥657.0m | ¥780.5m | ¥973.4m | ¥771.5m | ¥524.8m | ¥452.6m | ¥890.4m | ¥489.8m |
| Total liabilities | ¥2.87bn | ¥2.97bn | ¥3.37bn | ¥3.63bn | ¥3.89bn | ¥4.02bn | ¥3.71bn | ¥3.70bn | ¥4.32bn | ¥4.10bn |
| Debt | ¥2.28bn | ¥2.35bn | ¥2.54bn | ¥2.98bn | ¥3.15bn | ¥3.33bn | ¥3.15bn | ¥3.09bn | ¥3.76bn | ¥3.56bn |
| Shareholders' equity | ¥1.83bn | ¥1.71bn | ¥1.76bn | ¥2.01bn | ¥1.90bn | ¥1.72bn | ¥1.63bn | ¥1.67bn | ¥1.56bn | ¥1.49bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥273.7m | ¥133.0m | ¥462.9m | ¥361.1m | ¥800.3m | ¥457.2m | ¥395.0m | ¥606.0m | ¥316.0m | ¥206.0m |
| Capital spending | −¥56.5m | −¥65.3m | −¥164.8m | −¥290.7m | −¥457.8m | −¥419.4m | −¥323.0m | −¥611.0m | −¥1.07bn | −¥2.02bn |
| Free cash flow | ¥217.2m | ¥67.6m | ¥298.1m | ¥70.4m | ¥342.5m | ¥37.8m | ¥72.0m | −¥5.0m | −¥750.0m | −¥1.81bn |
| Dividends paid | −¥44.2m | −¥44.2m | −¥44.2m | −¥44.2m | −¥22.0m | −¥13.2m | −¥43.8m | −¥43.0m | −¥42.0m | −¥42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥999.3m | ¥849.7m | ¥876.1m | ¥805.2m | ¥826.2m | ¥776.2m | ¥773.0m | ¥764.0m |
| Operating income | ¥100.4m | ¥43.4m | ¥63.6m | ¥40.2m | ¥57.6m | ¥21.9m | ¥11.0m | −¥5.3m |
| Net income | ¥66.2m | ¥22.6m | ¥36.2m | ¥24.1m | ¥58.7m | ¥13.4m | ¥2.0m | −¥16.0m |
| Diluted earnings per share | 14.96 | 5.12 | 8.18 | 5.44 | 13.28 | 3.02 | 0.45 | -3.62 |
| Total assets | ¥4.98bn | ¥4.70bn | ¥4.85bn | ¥4.71bn | ¥4.78bn | ¥4.69bn | ¥4.83bn | ¥4.89bn |
| Cash and short-term investments | ¥809.3m | ¥493.2m | ¥532.8m | ¥446.5m | ¥556.6m | ¥467.8m | ¥527.5m | ¥633.3m |
| Debt | ¥1.20bn | ¥2.25bn | ¥1.10bn | ¥2.22bn | ¥968.0m | ¥2.32bn | ¥913.0m | ¥2.45bn |
| Shareholders' equity | ¥1.85bn | ¥1.83bn | ¥1.82bn | ¥1.77bn | ¥1.75bn | ¥1.71bn | ¥1.73bn | ¥1.73bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.1% | 2.5% | -10.6% | 7.2% | 8.8% | 4.6% | — |
| Net margin | 4.2% | 1.3% | -7.7% | 5.4% | 5.5% | 2.6% | — |
| Return on equity | 7.8% | 2.3% | -13.9% | 7.9% | 8.9% | 4.4% | — |
| Return on assets | 3.0% | 0.9% | -4.8% | 2.8% | 2.9% | 1.3% | — |
| Free cash flow yield | 11.8% | 7.1% | 22.5% | 23.3% | 45.0% | 31.4% | — |
| Revenue growth | 4.9% | 0.8% | 7.2% | -4.0% | 8.1% | -4.1% | — |
| Earnings growth | 252.4% | -116.4% | -253.7% | -6.4% | 125.8% | 97.9% | — |
| Current ratio | 0.93x | 0.94x | 1.06x | 1.17x | 1.28x | 1.16x | — |
| Debt to equity | 1.23x | 1.35x | 1.41x | 1.44x | 1.62x | 1.87x | — |
| Equity ratio | 38.9% | 36.6% | 34.4% | 35.7% | 32.8% | 30.0% | — |
| Interest coverage | 11.13x | 5.51x | -24.84x | 13.67x | 15.64x | 7.17x | — |
| R&D as a share of sales | — | 0.2% | 4.4% | 5.7% | 6.4% | 6.3% | 8.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 3.3% | 3.1% |
| Operating income | -1.4% | 4.8% | -1.2% |
| Net income | -3.8% | 13.5% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 4.4% | 5.6% | 5.9% |
| Net margin | 2.8% | 0.8% | 1.8% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 58.6 | -7.4 | 24.5 | 13.8 | 51.2 | 101.8 | 51.7 | 83.2 | 136.6 |
| Price to sales | 0.8 | 0.7 | 0.6 | 1.3 | 0.8 | 1.4 | 1.3 | 2.2 | 2.6 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 5.00 | 3.00 | 10.00 | 10.00 |
- 1.2-for-1 split · 27 Mar 2013
- 2-for-1 split · 26 Mar 2008
- 1-to-1 reverse split · 1 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.