C 
630
+9.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.30bn
FY2017FY2026
Net income
¥125.5m
FY2017FY2026
Free cash flow
¥128.4m
FY2017FY2026
Shareholders' equity
¥1.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.30bn | ¥1.02bn | ¥919.0m | ¥925.0m | ¥906.0m | ¥736.7m | ¥835.7m | ¥835.4m | ¥743.4m | ¥674.6m |
| Gross profit | ¥537.7m | ¥427.5m | ¥386.9m | ¥364.4m | ¥380.3m | ¥286.9m | ¥296.0m | ¥284.8m | ¥292.9m | ¥246.8m |
| Research and development | ¥62.4m | ¥52.6m | ¥54.0m | ¥41.1m | ¥27.7m | ¥45.8m | ¥35.6m | ¥32.7m | ¥41.7m | ¥55.9m |
| Operating income | ¥164.1m | ¥108.7m | ¥68.9m | ¥72.8m | ¥100.8m | ¥34.5m | ¥26.3m | ¥24.7m | ¥25.3m | −¥56.0m |
| Net income | ¥125.5m | ¥100.7m | ¥57.4m | ¥59.3m | ¥115.0m | ¥31.7m | ¥20.3m | ¥20.9m | ¥41.2m | −¥59.3m |
| Diluted earnings per share | 22.04 | 17.68 | 10.08 | 10.42 | 20.20 | 5.57 | 3.57 | 3.67 | 7.23 | -10.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.02bn | ¥1.84bn | ¥1.74bn | ¥1.71bn | ¥1.64bn | ¥1.47bn | ¥1.41bn | ¥1.39bn | ¥1.37bn | ¥1.32bn |
| Cash and short-term investments | ¥1.09bn | ¥989.0m | ¥892.8m | ¥875.8m | ¥946.2m | ¥871.2m | ¥780.9m | ¥818.1m | ¥786.2m | ¥735.8m |
| Total liabilities | ¥270.3m | ¥184.4m | ¥192.1m | ¥211.6m | ¥201.3m | ¥152.1m | ¥123.5m | ¥126.3m | ¥123.6m | ¥114.2m |
| Debt | ¥8.2m | ¥10.8m | ¥13.4m | ¥11.7m | ¥14.0m | ¥16.2m | — | — | — | — |
| Shareholders' equity | ¥1.75bn | ¥1.65bn | ¥1.55bn | ¥1.49bn | ¥1.43bn | ¥1.32bn | ¥1.29bn | ¥1.27bn | ¥1.25bn | ¥1.21bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥217.0m | ¥148.6m | ¥118.4m | ¥27.4m | ¥120.8m | ¥106.1m | −¥2.1m | ¥60.6m | ¥54.3m | −¥113.7m |
| Capital spending | −¥88.6m | −¥35.3m | −¥96.6m | −¥89.8m | −¥43.4m | −¥14.2m | −¥35.1m | −¥28.3m | −¥1.6m | −¥21.4m |
| Free cash flow | ¥128.4m | ¥113.2m | ¥21.8m | −¥62.4m | ¥77.4m | ¥91.9m | −¥37.2m | ¥32.2m | ¥52.7m | −¥135.0m |
| Dividends paid | −¥22.3m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥290.1m | ¥349.3m | ¥285.3m | ¥350.9m | ¥313.7m | ¥332.4m | ¥251.1m | ¥214.1m |
| Gross profit | ¥120.5m | ¥117.1m | ¥134.7m | ¥159.0m | ¥136.8m | ¥143.4m | ¥107.8m | ¥86.1m |
| Operating income | ¥18.3m | ¥8.6m | ¥42.0m | ¥68.5m | ¥45.0m | ¥64.6m | ¥24.0m | ¥8.0m |
| Net income | ¥12.1m | −¥8.3m | ¥29.1m | ¥68.8m | ¥35.9m | ¥68.2m | ¥16.5m | ¥7.7m |
| Diluted earnings per share | 2.12 | -1.46 | 5.11 | 12.09 | 6.30 | 11.98 | 2.89 | 1.36 |
| Total assets | ¥1.93bn | ¥2.02bn | ¥1.96bn | ¥1.97bn | ¥1.86bn | ¥1.84bn | ¥1.78bn | ¥1.71bn |
| Cash and short-term investments | ¥772.3m | ¥1.09bn | ¥1.11bn | ¥1.09bn | ¥1.04bn | ¥989.0m | ¥979.6m | ¥948.5m |
| Debt | — | ¥2.7m | — | — | — | ¥2.6m | — | — |
| Shareholders' equity | ¥1.73bn | ¥1.75bn | ¥1.76bn | ¥1.73bn | ¥1.66bn | ¥1.65bn | ¥1.58bn | ¥1.57bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 41.8% | 42.1% | 39.4% | 42.0% | 38.9% |
| Operating margin | 12.6% | 10.6% | 7.5% | 7.9% | 11.1% | 4.7% |
| Net margin | 9.7% | 9.8% | 6.2% | 6.4% | 12.7% | 4.3% |
| Return on equity | 7.2% | 6.1% | 3.7% | 4.0% | 8.0% | 2.4% |
| Return on assets | 6.2% | 5.5% | 3.3% | 3.5% | 7.0% | 2.2% |
| Free cash flow yield | 8.2% | 4.9% | 5.8% | 3.1% | 4.4% | 3.2% |
| Revenue growth | 27.0% | 11.3% | -0.7% | 2.1% | 23.0% | -11.8% |
| Earnings growth | 24.7% | 75.5% | -3.3% | -48.4% | 262.9% | 55.9% |
| Current ratio | 5.61x | 7.65x | 6.95x | 5.83x | 6.46x | 8.13x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 86.6% | 90.0% | 89.0% | 87.6% | 87.7% | 89.7% |
| Interest coverage | 746.10x | 391.12x | 270.13x | 260.77x | 306.50x | 115.92x |
| R&D as a share of sales | 4.8% | 5.1% | 5.9% | 4.4% | 3.1% | 6.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 12.0% | 6.2% |
| Operating income | 31.2% | 36.6% | — |
| Net income | 28.4% | 31.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.6% | 41.2% | 41.0% | 38.8% |
| Operating margin | 11.8% | 9.9% | 9.5% | 4.9% |
| Net margin | 9.7% | 8.2% | 8.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.1 | 17.0 | 22.4 | 35.6 | 18.7 | 67.4 | 106.7 | 152.5 | 48.5 | -65.7 |
| Price to sales | 2.5 | 1.7 | 1.4 | 2.3 | 2.4 | 2.9 | 2.6 | 3.8 | 2.7 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 8.00 |
- 100-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.