M 
1,425
+0.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.60bn
FY2017FY2026
Net income
¥641.3m
FY2017FY2026
Free cash flow
−¥1.48bn
FY2017FY2026
Shareholders' equity
¥23.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.60bn | ¥14.00bn | ¥13.26bn | ¥14.27bn | ¥11.66bn | ¥9.73bn | ¥9.58bn | ¥10.01bn | ¥8.49bn | ¥6.99bn |
| Gross profit | ¥2.39bn | ¥3.17bn | ¥3.25bn | ¥4.23bn | ¥3.55bn | ¥2.49bn | ¥2.67bn | ¥2.83bn | ¥2.38bn | ¥1.68bn |
| Research and development | ¥45.7m | ¥20.0m | ¥18.1m | ¥20.9m | ¥43.7m | ¥84.9m | ¥76.0m | ¥91.0m | ¥117.1m | ¥151.1m |
| Operating income | ¥543.6m | ¥1.43bn | ¥1.52bn | ¥2.46bn | ¥1.90bn | ¥868.9m | ¥1.30bn | ¥1.74bn | ¥1.50bn | ¥469.9m |
| Net income | ¥641.3m | ¥1.06bn | ¥1.03bn | ¥1.57bn | ¥1.40bn | ¥1.01bn | ¥913.0m | ¥1.26bn | ¥1.09bn | ¥49.0m |
| Diluted earnings per share | 71.92 | 117.08 | 113.73 | 174.22 | 155.17 | 112.08 | 101.45 | 139.65 | 120.75 | 5.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.86bn | ¥28.52bn | ¥26.53bn | ¥26.57bn | ¥24.49bn | ¥22.67bn | ¥22.12bn | ¥22.61bn | ¥21.49bn | ¥20.08bn |
| Cash and short-term investments | ¥4.70bn | ¥6.47bn | ¥6.76bn | ¥11.50bn | ¥12.47bn | ¥11.15bn | ¥8.30bn | ¥9.05bn | ¥9.27bn | ¥8.29bn |
| Total liabilities | ¥3.84bn | ¥6.03bn | ¥4.74bn | ¥5.42bn | ¥4.46bn | ¥3.65bn | ¥3.87bn | ¥4.80bn | ¥4.73bn | ¥4.56bn |
| Debt | — | ¥46.3m | ¥27.3m | ¥27.4m | ¥43.5m | ¥59.6m | ¥1.18bn | ¥1.25bn | ¥1.34bn | ¥1.45bn |
| Shareholders' equity | ¥23.02bn | ¥22.50bn | ¥21.79bn | ¥21.15bn | ¥20.03bn | ¥19.03bn | ¥18.25bn | ¥17.82bn | ¥16.75bn | ¥15.52bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.07bn | ¥3.34bn | ¥338.6m | ¥2.55bn | ¥2.08bn | ¥1.33bn | ¥1.37bn | ¥962.8m | ¥1.03bn | ¥332.1m |
| Capital spending | −¥2.55bn | −¥3.36bn | −¥4.62bn | −¥3.06bn | −¥521.4m | −¥836.8m | −¥1.80bn | −¥1.06bn | −¥481.5m | −¥3.01bn |
| Free cash flow | −¥1.48bn | −¥20.2m | −¥4.28bn | −¥502.1m | ¥1.56bn | ¥497.6m | −¥429.8m | −¥99.4m | ¥543.5m | −¥2.68bn |
| Dividends paid | −¥271.0m | −¥360.0m | −¥450.6m | −¥450.3m | −¥360.1m | −¥269.8m | −¥269.6m | −¥269.6m | −¥89.9m | −¥179.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.06bn | ¥3.93bn | ¥3.20bn | ¥3.06bn | ¥3.23bn | ¥3.11bn | ¥3.73bn | ¥3.20bn |
| Gross profit | ¥996.7m | ¥769.4m | ¥553.3m | ¥597.5m | ¥680.0m | ¥561.6m | ¥834.0m | ¥655.0m |
| Operating income | ¥316.9m | ¥236.6m | ¥86.2m | ¥128.9m | ¥226.0m | ¥105.4m | ¥397.0m | ¥203.0m |
| Net income | ¥237.6m | ¥193.4m | ¥243.4m | ¥114.3m | ¥180.0m | ¥103.4m | ¥302.0m | ¥153.0m |
| Diluted earnings per share | 26.65 | 21.69 | 27.30 | 12.64 | 19.92 | 11.44 | 33.41 | 16.96 |
| Total assets | ¥31.49bn | ¥29.31bn | ¥26.86bn | ¥27.01bn | ¥26.48bn | ¥27.40bn | ¥28.52bn | ¥27.80bn |
| Cash and short-term investments | ¥5.78bn | ¥4.53bn | ¥4.70bn | ¥4.50bn | ¥5.37bn | ¥5.28bn | ¥6.47bn | ¥5.92bn |
| Debt | ¥3.33bn | ¥1.90bn | — | — | — | — | ¥17.5m | — |
| Shareholders' equity | ¥22.47bn | ¥22.79bn | ¥23.02bn | ¥22.68bn | ¥22.62bn | ¥22.38bn | ¥22.50bn | ¥22.17bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 22.6% | 24.5% | 29.7% | 30.5% | 25.5% | — | — | — |
| Operating margin | 4.3% | 10.2% | 11.5% | 17.2% | 16.3% | 8.9% | — | — | — |
| Net margin | 5.1% | 7.6% | 7.7% | 11.0% | 12.0% | 10.4% | — | — | — |
| Return on equity | 2.8% | 4.7% | 4.7% | 7.4% | 7.0% | 5.3% | — | — | — |
| Return on assets | 2.4% | 3.7% | 3.9% | 5.9% | 5.7% | 4.5% | — | — | — |
| Free cash flow yield | 20.3% | 37.0% | 27.5% | 31.1% | 14.4% | 12.1% | — | — | — |
| Revenue growth | -10.0% | 5.6% | -7.1% | 22.3% | 19.8% | 1.6% | — | — | — |
| Earnings growth | -39.4% | 3.2% | -34.7% | 12.3% | 38.5% | 10.5% | — | — | — |
| Current ratio | 3.23x | 2.35x | 3.18x | 3.72x | 4.73x | 5.52x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.06x | — | — |
| Equity ratio | 85.7% | 78.9% | 82.1% | 79.6% | 81.8% | 83.9% | — | — | — |
| Interest coverage | — | — | — | 6.50x | 4619.88x | 1370.44x | 685.01x | 779.47x | 716.51x |
| R&D as a share of sales | 0.4% | 0.1% | 0.1% | 0.1% | 0.4% | 0.9% | — | — | — |
| Buybacks as a share of market value | 1.3% | -0.2% | -0.1% | -0.1% | -0.1% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 5.3% | 4.5% |
| Operating income | -39.5% | -9.0% | 1.5% |
| Net income | -25.8% | -8.7% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 24.1% | 25.3% | 25.7% |
| Operating margin | 7.4% | 11.0% | 11.6% | 12.0% |
| Net margin | 6.4% | 7.9% | 8.9% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 11.2 | 11.6 | 8.2 | 9.2 | 17.2 | 10.9 | 9.9 | 7.4 | 343.3 |
| Price to sales | 1.1 | 0.8 | 0.9 | 0.9 | 1.1 | 1.8 | 1.0 | 1.3 | 0.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 40.00 | 50.00 | 50.00 | 40.00 | 30.00 | 30.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.