U 
609
+1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.55bn
FY2016FY2025
Net income
¥786.0m
FY2016FY2025
Free cash flow
¥1.65bn
FY2016FY2025
Shareholders' equity
¥17.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.55bn | ¥20.30bn | ¥21.05bn | ¥19.59bn | ¥14.13bn | ¥10.00bn | ¥11.44bn | ¥11.90bn | ¥10.46bn | ¥5.43bn |
| Research and development | ¥341.0m | ¥338.0m | ¥261.0m | ¥177.0m | ¥159.0m | ¥144.0m | ¥170.0m | ¥145.0m | ¥181.3m | ¥89.0m |
| Operating income | ¥1.62bn | ¥2.83bn | ¥3.55bn | ¥3.21bn | ¥1.50bn | ¥191.0m | ¥924.0m | ¥1.18bn | ¥762.7m | ¥3.10bn |
| Net income | ¥786.0m | ¥1.64bn | ¥2.38bn | ¥2.05bn | ¥986.0m | ¥35.0m | ¥365.0m | ¥377.0m | ¥94.7m | ¥2.91bn |
| Diluted earnings per share | 36.70 | 83.55 | 138.35 | 128.95 | 70.99 | 2.69 | 28.68 | 22.07 | 16.31 | 247.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.47bn | ¥39.00bn | ¥36.19bn | ¥34.86bn | ¥31.38bn | ¥27.61bn | ¥28.02bn | ¥27.75bn | ¥26.92bn | ¥6.55bn |
| Cash and short-term investments | ¥2.26bn | ¥2.72bn | ¥3.63bn | ¥4.07bn | ¥3.52bn | ¥3.05bn | ¥1.45bn | ¥1.25bn | ¥2.35bn | ¥1.05bn |
| Total liabilities | ¥20.86bn | ¥21.57bn | ¥20.92bn | ¥21.64bn | ¥19.30bn | ¥18.03bn | ¥17.96bn | ¥17.75bn | ¥17.72bn | ¥2.09bn |
| Debt | ¥16.56bn | ¥16.85bn | ¥16.97bn | ¥17.33bn | ¥15.67bn | ¥15.57bn | ¥15.87bn | ¥15.48bn | ¥15.51bn | ¥1.40bn |
| Shareholders' equity | ¥17.61bn | ¥17.43bn | ¥15.26bn | ¥13.22bn | ¥12.08bn | ¥9.58bn | ¥10.05bn | ¥10.00bn | ¥9.20bn | ¥4.45bn |
| Shares outstanding | 21m | 20m | 17m | 16m | 14m | 13m | 13m | 17m | 6m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.98bn | ¥3.64bn | ¥2.93bn | ¥2.17bn | ¥2.08bn | ¥1.75bn | ¥1.22bn | ¥1.10bn | ¥1.23bn | ¥968.0m |
| Capital spending | −¥1.33bn | −¥2.77bn | −¥1.95bn | −¥541.0m | −¥605.0m | −¥84.0m | −¥230.0m | −¥1.58bn | −¥2.17bn | −¥462.0m |
| Free cash flow | ¥1.65bn | ¥872.0m | ¥980.0m | ¥1.63bn | ¥1.47bn | ¥1.67bn | ¥985.0m | −¥474.0m | −¥941.0m | ¥506.0m |
| Dividends paid | −¥722.0m | −¥715.0m | −¥566.0m | −¥264.0m | −¥171.0m | −¥219.0m | −¥198.0m | −¥143.0m | −¥310.0m | −¥104.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.21bn | ¥5.70bn | ¥5.14bn | ¥5.32bn | ¥5.14bn | ¥4.95bn | ¥4.93bn | ¥4.96bn |
| Operating income | ¥99.0m | ¥524.0m | ¥431.0m | ¥530.0m | ¥292.0m | ¥367.0m | ¥658.0m | ¥547.0m |
| Net income | −¥38.0m | ¥263.0m | ¥227.0m | ¥362.0m | ¥85.0m | ¥112.0m | ¥372.0m | ¥117.0m |
| Diluted earnings per share | -2.35 | 16.30 | 10.60 | 16.90 | 3.97 | 5.23 | 18.95 | 5.96 |
| Cash from operations | ¥1.75bn | −¥43.0m | ¥997.0m | ¥613.0m | ¥643.0m | ¥727.0m | ¥546.0m | ¥1.60bn |
| Capital spending | −¥143.0m | −¥75.0m | −¥215.0m | −¥339.0m | −¥264.0m | −¥516.0m | −¥1.08bn | −¥132.0m |
| Free cash flow | ¥1.60bn | −¥118.0m | ¥782.0m | ¥274.0m | ¥379.0m | ¥211.0m | −¥534.0m | ¥1.46bn |
| Total assets | ¥39.05bn | ¥39.23bn | ¥38.47bn | ¥37.91bn | ¥37.26bn | ¥37.17bn | ¥39.00bn | ¥35.54bn |
| Cash and short-term investments | ¥3.16bn | ¥2.42bn | ¥2.26bn | ¥2.05bn | ¥1.81bn | ¥1.85bn | ¥2.72bn | ¥2.76bn |
| Debt | ¥15.85bn | ¥9.43bn | ¥15.50bn | ¥7.69bn | ¥15.74bn | ¥7.38bn | ¥7.40bn | ¥7.48bn |
| Shareholders' equity | ¥17.77bn | ¥17.52bn | ¥17.61bn | ¥16.85bn | ¥16.23bn | ¥16.33bn | ¥17.43bn | ¥16.03bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.9% | 13.9% | 16.9% | 16.4% | 10.6% | 1.9% |
| Net margin | 3.8% | 8.1% | 11.3% | 10.5% | 7.0% | 0.4% |
| Return on equity | 4.5% | 9.4% | 15.6% | 15.5% | 8.2% | 0.4% |
| Return on assets | 2.0% | 4.2% | 6.6% | 5.9% | 3.1% | 0.1% |
| Free cash flow yield | 29.9% | 48.5% | 42.2% | 25.3% | 28.7% | 20.9% |
| Revenue growth | 1.3% | -3.6% | 7.4% | 38.6% | 41.3% | -12.6% |
| Earnings growth | -52.1% | -30.9% | 15.8% | 108.0% | 2717.1% | -90.4% |
| Current ratio | 1.01x | 1.02x | 0.98x | 1.03x | 1.03x | 0.85x |
| Debt to equity | 0.88x | 0.93x | 1.06x | 1.25x | 1.22x | 1.56x |
| Equity ratio | 45.8% | 44.7% | 42.2% | 37.9% | 38.5% | 34.7% |
| Interest coverage | 3.60x | 4.80x | 5.94x | 7.51x | 4.38x | 0.51x |
| R&D as a share of sales | 1.7% | 1.7% | 1.2% | 0.9% | 1.1% | 1.4% |
| Buybacks as a share of market value | -9.1% | -14.3% | -7.9% | -14.5% | -6.7% | -2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 15.5% | 14.7% |
| Operating income | -20.4% | 53.4% | 5.4% |
| Net income | -27.4% | 86.3% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.9% | 13.8% | 12.2% | 13.2% |
| Net margin | 5.9% | 8.4% | 7.5% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 11.0 | 8.5 | 13.2 | 13.4 | 169.1 | 22.0 | 54.7 | 84.8 | 2.1 |
| Price to sales | 0.8 | 0.9 | 1.0 | 1.4 | 0.9 | 0.6 | 0.7 | 1.7 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 74.00 | 39.00 | 31.00 | 14.00 | 10.00 | 13.00 | 12.00 | 9.00 |
- 2-for-1 split · 30 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.