S 
929
+3.91%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.36bn
FY2017FY2026
Net income
¥957.4m
FY2017FY2026
Free cash flow
¥1.04bn
FY2017FY2026
Shareholders' equity
¥22.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.36bn | ¥29.43bn | ¥27.52bn | ¥27.87bn | ¥28.67bn | ¥29.99bn | ¥29.70bn | ¥31.20bn | ¥32.75bn | ¥31.70bn |
| Gross profit | ¥4.19bn | ¥3.40bn | ¥2.91bn | ¥2.62bn | ¥3.94bn | ¥3.75bn | ¥3.28bn | ¥3.49bn | ¥4.35bn | ¥4.73bn |
| Research and development | — | ¥436.5m | ¥414.0m | ¥399.8m | ¥417.0m | ¥428.0m | ¥442.7m | ¥430.2m | ¥411.8m | ¥428.0m |
| Operating income | ¥837.4m | ¥458.4m | ¥1.03bn | −¥468.5m | ¥741.9m | ¥613.3m | ¥181.4m | ¥342.7m | ¥1.20bn | ¥1.39bn |
| Net income | ¥957.4m | ¥237.0m | ¥348.2m | −¥198.5m | ¥1.52bn | ¥1.10bn | −¥1.34bn | ¥185.7m | ¥887.2m | ¥992.5m |
| Diluted earnings per share | 99.40 | 24.61 | 33.47 | -18.81 | 138.11 | 100.32 | -121.92 | 16.92 | 80.84 | 90.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.84bn | ¥37.81bn | ¥37.44bn | ¥35.61bn | ¥35.95bn | ¥35.99bn | ¥32.23bn | ¥33.79bn | ¥35.66bn | ¥34.93bn |
| Cash and short-term investments | ¥6.01bn | ¥6.38bn | ¥7.32bn | ¥6.26bn | ¥7.30bn | ¥7.15bn | ¥6.34bn | ¥5.38bn | ¥5.62bn | ¥4.39bn |
| Total liabilities | ¥15.59bn | ¥16.79bn | ¥15.84bn | ¥15.13bn | ¥15.02bn | ¥16.13bn | ¥14.89bn | ¥14.41bn | ¥15.80bn | ¥16.13bn |
| Debt | ¥4.91bn | ¥6.28bn | ¥4.86bn | ¥5.14bn | ¥5.23bn | ¥5.32bn | ¥5.28bn | ¥4.74bn | ¥5.44bn | ¥5.92bn |
| Shareholders' equity | ¥22.29bn | ¥20.10bn | ¥20.62bn | ¥19.53bn | ¥19.97bn | ¥18.75bn | ¥17.20bn | ¥19.24bn | ¥19.69bn | ¥18.66bn |
| Shares outstanding | 10m | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.67bn | −¥319.2m | ¥1.27bn | −¥467.7m | ¥1.24bn | ¥2.04bn | ¥1.24bn | ¥1.63bn | ¥2.67bn | ¥744.6m |
| Capital spending | −¥631.6m | −¥944.2m | −¥555.3m | −¥315.4m | −¥678.2m | −¥457.7m | −¥518.0m | −¥743.8m | −¥1.01bn | −¥3.59bn |
| Free cash flow | ¥1.04bn | −¥1.26bn | ¥712.6m | −¥783.1m | ¥559.2m | ¥1.58bn | ¥724.4m | ¥886.9m | ¥1.66bn | −¥2.85bn |
| Dividends paid | −¥173.4m | −¥190.1m | −¥192.2m | −¥251.5m | −¥197.5m | −¥197.5m | −¥197.5m | −¥197.3m | −¥197.5m | −¥153.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.12bn | ¥7.44bn | ¥7.39bn | ¥7.62bn | ¥7.91bn | ¥7.21bn | ¥7.30bn | ¥7.46bn |
| Gross profit | ¥1.80bn | ¥1.05bn | ¥1.06bn | ¥1.06bn | ¥1.02bn | ¥803.4m | ¥807.0m | ¥813.1m |
| Operating income | ¥930.5m | ¥239.5m | ¥212.6m | ¥223.0m | ¥162.3m | −¥64.5m | −¥67.0m | −¥41.2m |
| Net income | ¥766.3m | ¥386.1m | ¥187.6m | ¥241.0m | ¥142.6m | −¥162.0m | ¥291.9m | ¥6.7m |
| Diluted earnings per share | 79.56 | 40.09 | 19.48 | 25.02 | 14.81 | -16.82 | 28.07 | 0.64 |
| Total assets | ¥40.40bn | ¥38.84bn | ¥39.20bn | ¥38.67bn | ¥37.63bn | ¥37.81bn | ¥38.71bn | ¥37.07bn |
| Cash and short-term investments | ¥5.51bn | ¥6.01bn | ¥6.47bn | ¥6.02bn | ¥5.71bn | ¥6.38bn | ¥6.70bn | ¥5.65bn |
| Debt | ¥3.81bn | ¥4.69bn | ¥3.86bn | ¥4.58bn | ¥4.10bn | ¥6.04bn | ¥4.27bn | ¥3.85bn |
| Shareholders' equity | ¥22.79bn | ¥22.29bn | ¥21.69bn | ¥21.35bn | ¥20.14bn | ¥20.10bn | ¥20.32bn | ¥20.61bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 11.6% | 10.6% | 9.4% | 13.8% | 12.5% | — |
| Operating margin | 2.8% | -0.1% | -0.7% | -1.7% | 2.6% | 2.0% | — |
| Net margin | 3.2% | 0.8% | 1.3% | -0.7% | 5.3% | 3.7% | — |
| Return on equity | 4.3% | 1.2% | 1.7% | -1.0% | 7.6% | 5.9% | — |
| Return on assets | 2.5% | 0.6% | 0.9% | -0.6% | 4.2% | 3.1% | — |
| Free cash flow yield | 23.9% | 6.5% | 17.6% | -1.4% | 17.5% | 22.8% | — |
| Revenue growth | 3.2% | 6.9% | -1.3% | -2.8% | -4.4% | 1.0% | — |
| Earnings growth | 303.9% | -31.9% | -275.5% | -113.1% | 37.7% | -182.3% | — |
| Current ratio | 1.82x | 1.69x | 1.81x | 1.76x | 1.87x | 1.78x | — |
| Debt to equity | 0.21x | 0.30x | 0.22x | 0.26x | 0.26x | 0.28x | — |
| Equity ratio | 57.4% | 53.2% | 55.1% | 54.8% | 55.6% | 52.1% | — |
| Interest coverage | 13.25x | -0.78x | -7.03x | -16.36x | 26.13x | 20.98x | — |
| R&D as a share of sales | — | 1.5% | 1.5% | 1.4% | 1.5% | 1.4% | 1.5% |
| Buybacks as a share of market value | 0.0% | 7.4% | 1.4% | 3.9% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 0.2% | 0.3% |
| Operating income | — | 6.4% | -3.3% |
| Net income | — | -2.8% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 11.4% | 12.0% | 12.4% |
| Operating margin | 2.2% | 1.6% | 1.8% | 2.3% |
| Net margin | 2.0% | 1.2% | 2.3% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 33.5 | 16.2 | -27.8 | 3.2 | 5.0 | -4.3 | 31.5 | 5.8 | 9.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 18.00 | 18.00 | 5.00 | 18.00 | 18.00 | 18.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.