944
+1.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.13bn
FY2017FY2026
Net income
¥2.35bn
FY2017FY2026
Free cash flow
−¥1.16bn
FY2017FY2026
Shareholders' equity
¥47.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.13bn | ¥49.34bn | ¥47.86bn | ¥45.29bn | ¥40.88bn | ¥36.59bn | ¥39.87bn | ¥43.02bn | ¥42.77bn | ¥40.52bn |
| Gross profit | ¥10.67bn | ¥9.93bn | ¥9.86bn | ¥7.42bn | ¥7.29bn | ¥6.73bn | ¥7.36bn | ¥8.59bn | ¥8.79bn | ¥8.55bn |
| Research and development | — | ¥1.29bn | ¥1.19bn | ¥1.12bn | ¥1.08bn | ¥1.10bn | ¥1.16bn | ¥1.24bn | ¥1.20bn | ¥1.18bn |
| Operating income | ¥3.01bn | ¥2.83bn | ¥3.19bn | ¥1.09bn | ¥1.28bn | ¥1.15bn | ¥1.30bn | ¥2.30bn | ¥2.67bn | ¥2.80bn |
| Net income | ¥2.35bn | ¥3.38bn | ¥3.02bn | ¥816.4m | ¥831.8m | ¥769.5m | ¥222.7m | ¥1.68bn | ¥1.98bn | ¥2.13bn |
| Diluted earnings per share | 121.18 | 171.34 | 152.73 | 41.02 | 41.79 | 38.46 | 11.13 | 84.12 | 99.10 | 106.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.33bn | ¥61.13bn | ¥57.29bn | ¥51.43bn | ¥47.64bn | ¥43.88bn | ¥42.73bn | ¥43.68bn | ¥42.96bn | ¥40.36bn |
| Cash and short-term investments | ¥18.23bn | ¥20.58bn | ¥18.19bn | ¥13.41bn | ¥11.45bn | ¥11.29bn | ¥10.88bn | ¥11.17bn | ¥11.69bn | ¥10.21bn |
| Total liabilities | ¥12.45bn | ¥14.16bn | ¥15.01bn | ¥14.48bn | ¥13.95bn | ¥12.30bn | ¥11.64bn | ¥12.15bn | ¥12.01bn | ¥11.88bn |
| Debt | ¥2.00bn | ¥2.80bn | ¥3.00bn | ¥3.20bn | ¥2.90bn | ¥3.11bn | ¥2.30bn | ¥2.58bn | ¥2.71bn | ¥2.29bn |
| Shareholders' equity | ¥47.00bn | ¥44.18bn | ¥39.93bn | ¥34.90bn | ¥32.02bn | ¥30.15bn | ¥29.66bn | ¥30.15bn | ¥29.62bn | ¥27.15bn |
| Shares outstanding | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.42bn | ¥5.07bn | ¥7.71bn | ¥3.15bn | ¥2.61bn | ¥2.84bn | ¥3.13bn | ¥3.52bn | ¥3.96bn | ¥5.06bn |
| Capital spending | −¥3.58bn | −¥1.96bn | −¥2.60bn | −¥1.87bn | −¥2.26bn | −¥2.83bn | −¥2.65bn | −¥3.06bn | −¥2.81bn | −¥4.19bn |
| Free cash flow | −¥1.16bn | ¥3.11bn | ¥5.10bn | ¥1.28bn | ¥351.7m | ¥5.9m | ¥481.9m | ¥460.0m | ¥1.14bn | ¥868.9m |
| Dividends paid | −¥992.5m | −¥973.2m | −¥416.9m | −¥259.0m | −¥300.1m | −¥110.6m | −¥339.9m | −¥359.9m | −¥310.1m | −¥279.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.71bn | ¥13.37bn | ¥12.57bn | ¥11.88bn | ¥12.32bn | ¥14.13bn | ¥10.56bn | ¥12.76bn |
| Gross profit | ¥2.96bn | ¥2.69bn | ¥2.72bn | ¥2.51bn | ¥2.74bn | ¥2.74bn | ¥2.35bn | ¥2.37bn |
| Operating income | ¥936.5m | ¥508.2m | ¥851.5m | ¥738.5m | ¥916.4m | ¥899.9m | ¥659.8m | ¥565.8m |
| Net income | ¥598.8m | ¥432.4m | ¥615.4m | ¥572.3m | ¥733.4m | ¥2.08bn | ¥509.1m | ¥67.6m |
| Diluted earnings per share | 30.83 | 22.27 | 31.16 | 28.98 | 37.14 | 105.29 | 25.75 | 3.42 |
| Total assets | ¥64.40bn | ¥62.33bn | ¥61.43bn | ¥59.70bn | ¥59.82bn | ¥61.13bn | ¥57.84bn | ¥60.02bn |
| Cash and short-term investments | ¥18.85bn | ¥18.23bn | ¥18.52bn | ¥18.20bn | ¥18.53bn | ¥20.58bn | ¥19.03bn | ¥19.31bn |
| Debt | ¥1.95bn | ¥2.00bn | ¥1.75bn | ¥2.05bn | ¥2.75bn | ¥2.80bn | ¥2.70bn | ¥2.90bn |
| Shareholders' equity | ¥47.58bn | ¥47.00bn | ¥44.90bn | ¥43.55bn | ¥42.96bn | ¥44.18bn | ¥40.77bn | ¥42.39bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 20.1% | 20.6% | 16.4% | 17.8% | 18.4% | — |
| Operating margin | 6.0% | 5.7% | 6.7% | 2.4% | 3.1% | 3.1% | — |
| Net margin | 4.7% | 6.9% | 6.3% | 1.8% | 2.0% | 2.1% | — |
| Return on equity | 5.0% | 7.7% | 7.6% | 2.3% | 2.6% | 2.6% | — |
| Return on assets | 3.8% | 5.5% | 5.3% | 1.6% | 1.7% | 1.8% | — |
| Free cash flow yield | 29.2% | 33.7% | 49.3% | 23.8% | 23.1% | 26.8% | — |
| Revenue growth | 1.6% | 3.1% | 5.7% | 10.8% | 11.7% | -8.2% | — |
| Earnings growth | -30.4% | 12.0% | 269.9% | -1.8% | 8.1% | 245.5% | — |
| Current ratio | 3.60x | 3.41x | 3.21x | 3.01x | 2.92x | 3.32x | — |
| Debt to equity | 0.04x | 0.06x | 0.08x | 0.09x | 0.09x | 0.10x | — |
| Equity ratio | 75.4% | 72.3% | 69.7% | 67.9% | 67.2% | 68.7% | — |
| Interest coverage | 73.52x | 80.76x | 147.00x | 88.30x | 76.30x | 69.20x | — |
| R&D as a share of sales | — | 2.6% | 2.5% | 2.5% | 2.6% | 3.0% | 2.9% |
| Buybacks as a share of market value | 1.7% | 0.1% | 0.7% | 0.0% | 0.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 6.5% | 2.4% |
| Operating income | 40.3% | 21.2% | 1.7% |
| Net income | 42.3% | 25.1% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 19.7% | 19.2% | 19.6% |
| Operating margin | 5.9% | 5.3% | 4.7% | 5.1% |
| Net margin | 5.8% | 5.0% | 4.1% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 5.8 | 4.8 | 21.1 | 9.6 | 11.9 | 35.4 | 7.3 | 6.2 | 7.7 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 71.00 | 49.00 | 21.00 | 13.00 | 15.00 | 5.50 | 17.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.