0.62
+3.36%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$803.7m
FY2016FY2025
Net income
−HK$35.7m
FY2016FY2025
Free cash flow
−HK$31.0m
FY2016FY2025
Shareholders' equity
HK$807.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$803.7m | HK$923.9m | HK$1.02bn | HK$1.04bn | HK$999.9m | HK$1.13bn | HK$1.28bn | HK$1.19bn | HK$1.13bn | HK$1.18bn |
| Gross profit | HK$336.7m | HK$372.0m | HK$422.8m | HK$461.8m | HK$415.6m | HK$443.8m | HK$502.5m | HK$469.1m | HK$410.4m | HK$428.9m |
| Operating income | −HK$42.4m | −HK$36.9m | HK$1.2m | HK$51.4m | HK$28.3m | HK$20.3m | HK$89.0m | HK$88.0m | HK$43.7m | HK$65.0m |
| Net income | −HK$35.7m | HK$54.2m | HK$27.5m | HK$33.0m | HK$30.9m | HK$10.6m | HK$71.5m | HK$71.3m | HK$28.8m | HK$57.5m |
| Diluted earnings per share | -0.08 | 0.13 | 0.06 | 0.08 | 0.07 | 0.02 | 0.17 | 0.17 | 0.07 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.07bn | HK$1.17bn | HK$1.20bn | HK$1.20bn | HK$1.20bn | HK$1.21bn | HK$1.27bn | HK$1.25bn | HK$1.15bn | HK$1.20bn |
| Cash and short-term investments | HK$459.8m | HK$526.5m | HK$464.2m | HK$461.0m | HK$468.7m | HK$385.1m | HK$313.8m | HK$285.2m | HK$358.4m | HK$365.9m |
| Total liabilities | HK$261.0m | HK$282.4m | HK$326.0m | HK$313.0m | HK$304.0m | HK$325.4m | HK$355.0m | HK$368.5m | HK$322.9m | HK$367.7m |
| Debt | HK$8.7m | HK$2.1m | HK$12.0m | HK$3.2m | HK$18.8m | HK$15.1m | — | — | — | HK$30.3m |
| Shareholders' equity | HK$807.8m | HK$886.2m | HK$871.2m | HK$885.3m | HK$891.4m | HK$888.0m | HK$910.4m | HK$879.2m | HK$830.8m | HK$837.0m |
| Shares outstanding | 432m | 432m | 432m | 432m | 432m | 432m | 432m | 432m | 432m | 432m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$17.6m | −HK$2.6m | HK$76.8m | HK$99.2m | HK$148.6m | HK$148.6m | HK$81.0m | HK$114.2m | HK$94.3m | HK$154.2m |
| Capital spending | −HK$13.4m | −HK$24.9m | −HK$26.0m | −HK$53.4m | −HK$20.2m | −HK$22.5m | −HK$23.0m | −HK$24.5m | −HK$20.7m | −HK$22.5m |
| Free cash flow | −HK$31.0m | −HK$27.5m | HK$50.8m | HK$45.8m | HK$128.4m | HK$126.1m | HK$58.0m | HK$89.7m | HK$73.6m | HK$131.7m |
| Dividends paid | −HK$43.2m | −HK$43.2m | −HK$41.0m | −HK$38.8m | −HK$30.2m | −HK$36.7m | −HK$34.5m | −HK$28.1m | −HK$38.8m | −HK$34.5m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$364.4m | HK$396.1m | HK$407.7m | HK$440.8m | HK$483.1m | HK$241.6m | HK$507.7m | HK$253.8m |
| Gross profit | HK$156.2m | HK$182.6m | HK$154.1m | HK$180.6m | HK$191.4m | HK$95.7m | HK$205.7m | HK$102.9m |
| Operating income | −HK$25.9m | −HK$252,000 | −HK$40.7m | −HK$16.0m | −HK$20.9m | −HK$10.3m | −HK$6.5m | −HK$3.1m |
| Net income | −HK$23.6m | −HK$2.0m | −HK$33.7m | HK$74.5m | −HK$20.3m | −HK$9.9m | −HK$7.7m | −HK$3.6m |
| Diluted earnings per share | -0.05 | -0.00 | -0.08 | 0.17 | -0.05 | -0.02 | -0.02 | -0.01 |
| Total assets | HK$1.01bn | HK$1.07bn | HK$1.10bn | — | HK$1.12bn | HK$1.12bn | HK$1.20bn | HK$1.20bn |
| Cash and short-term investments | HK$412.7m | HK$459.8m | HK$451.6m | — | HK$387.1m | HK$411.9m | HK$464.2m | HK$481.8m |
| Debt | HK$591,000 | HK$871,000 | HK$3.4m | — | HK$777,000 | HK$777,000 | HK$1.4m | HK$1.4m |
| Shareholders' equity | HK$762.9m | HK$807.8m | HK$822.6m | — | HK$820.2m | HK$841.9m | HK$871.2m | HK$892.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | -6.6% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.0% | 42.0% | 41.4% | 39.4% |
| Operating margin | -4.6% | -0.7% | 0.4% | 3.0% |
| Net margin | 1.1% | 2.1% | 2.0% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.1 | 5.9 | 12.7 | 14.5 | 16.6 | 40.4 | 8.2 | 8.2 | 22.4 | 11.3 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 4 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.11 | 0.10 | 0.095 | 0.09 | 0.07 | 0.085 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.