G 
4,230
+0.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.31bn
FY2017FY2026
Net income
¥1.97bn
FY2017FY2026
Free cash flow
−¥591.0m
FY2017FY2026
Shareholders' equity
¥54.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.31bn | ¥30.55bn | ¥30.31bn | ¥31.39bn | ¥29.41bn | ¥25.19bn | ¥26.98bn | ¥27.64bn | ¥26.39bn | ¥25.36bn |
| Gross profit | ¥7.06bn | ¥7.07bn | ¥7.46bn | ¥6.55bn | ¥7.29bn | ¥6.86bn | ¥6.70bn | ¥6.10bn | ¥6.90bn | ¥7.10bn |
| Research and development | — | ¥1.32bn | ¥1.34bn | ¥1.37bn | ¥1.33bn | ¥1.38bn | ¥1.39bn | ¥1.29bn | ¥1.27bn | ¥1.26bn |
| Operating income | ¥2.57bn | ¥2.29bn | ¥2.73bn | ¥1.66bn | ¥2.49bn | ¥2.22bn | ¥1.94bn | ¥1.61bn | ¥2.46bn | ¥2.73bn |
| Net income | ¥1.97bn | ¥1.92bn | ¥2.04bn | ¥1.20bn | ¥1.93bn | ¥1.61bn | ¥1.37bn | ¥1.18bn | ¥1.58bn | ¥1.86bn |
| Diluted earnings per share | 297.47 | 289.48 | 307.69 | 181.01 | 291.05 | 242.60 | 206.67 | 170.47 | 228.44 | 267.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥68.01bn | ¥63.02bn | ¥61.01bn | ¥54.60bn | ¥54.68bn | ¥51.98bn | ¥50.63bn | ¥51.05bn | ¥52.20bn | ¥51.22bn |
| Cash and short-term investments | ¥11.69bn | ¥10.95bn | ¥9.55bn | ¥9.26bn | ¥10.69bn | ¥11.14bn | ¥9.60bn | ¥7.38bn | ¥9.69bn | ¥11.86bn |
| Total liabilities | ¥11.16bn | ¥11.28bn | ¥10.73bn | ¥8.49bn | ¥9.78bn | ¥8.23bn | ¥8.61bn | ¥9.30bn | ¥10.25bn | ¥10.76bn |
| Debt | ¥665.0m | ¥773.0m | ¥755.0m | ¥709.0m | ¥675.0m | ¥91.0m | ¥524.0m | ¥1.07bn | −¥553.0m | ¥2.34bn |
| Shareholders' equity | ¥54.65bn | ¥49.75bn | ¥48.53bn | ¥44.56bn | ¥43.42bn | ¥42.20bn | ¥40.42bn | ¥40.28bn | ¥40.57bn | ¥39.20bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.58bn | ¥4.33bn | ¥3.64bn | ¥1.20bn | ¥2.45bn | ¥3.57bn | ¥4.34bn | ¥2.23bn | ¥1.77bn | ¥4.16bn |
| Capital spending | −¥5.17bn | −¥2.95bn | −¥1.82bn | −¥1.73bn | −¥1.16bn | −¥1.28bn | −¥1.49bn | −¥2.57bn | −¥1.99bn | −¥1.38bn |
| Free cash flow | −¥591.0m | ¥1.38bn | ¥1.82bn | −¥533.0m | ¥1.28bn | ¥2.29bn | ¥2.85bn | −¥339.0m | −¥220.0m | ¥2.78bn |
| Dividends paid | −¥661.0m | −¥694.0m | −¥596.0m | −¥561.0m | −¥594.0m | −¥532.0m | −¥553.0m | −¥552.0m | −¥553.0m | −¥488.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.44bn | ¥7.79bn | ¥7.96bn | ¥7.84bn | ¥7.72bn | ¥7.84bn | ¥7.52bn | ¥7.55bn |
| Gross profit | ¥2.19bn | ¥1.52bn | ¥1.96bn | ¥1.85bn | ¥1.73bn | ¥1.68bn | ¥1.53bn | ¥1.60bn |
| Operating income | ¥1.03bn | ¥340.0m | ¥828.0m | ¥748.0m | ¥652.0m | ¥599.0m | ¥460.0m | ¥541.0m |
| Net income | ¥380.0m | ¥279.0m | ¥722.0m | ¥510.0m | ¥463.0m | ¥526.0m | ¥407.0m | ¥458.0m |
| Diluted earnings per share | 57.26 | 42.04 | 108.80 | 76.85 | 69.77 | 79.26 | 61.36 | 69.04 |
| Total assets | ¥72.57bn | ¥68.01bn | ¥65.19bn | ¥64.11bn | ¥63.24bn | ¥63.02bn | ¥61.76bn | ¥59.96bn |
| Cash and short-term investments | ¥11.80bn | ¥11.69bn | ¥10.73bn | ¥10.78bn | ¥11.17bn | ¥10.95bn | ¥10.29bn | ¥10.37bn |
| Debt | — | — | — | — | — | ¥38.0m | — | — |
| Shareholders' equity | ¥57.28bn | ¥54.65bn | ¥52.94bn | ¥51.62bn | ¥50.05bn | ¥49.75bn | ¥49.22bn | ¥48.66bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 23.2% | 24.6% | 20.9% | 24.8% | 27.2% | — |
| Operating margin | 8.2% | 7.5% | 9.0% | 5.3% | 8.5% | 8.8% | — |
| Net margin | 6.3% | 6.3% | 6.7% | 3.8% | 6.6% | 6.4% | — |
| Return on equity | 3.6% | 3.9% | 4.2% | 2.7% | 4.4% | 3.8% | — |
| Return on assets | 2.9% | 3.0% | 3.3% | 2.2% | 3.5% | 3.1% | — |
| Free cash flow yield | 35.1% | 26.2% | 19.6% | 10.6% | 13.0% | 17.4% | — |
| Revenue growth | 2.5% | 0.8% | -3.4% | 6.7% | 16.7% | -6.6% | — |
| Earnings growth | 2.8% | -5.9% | 70.1% | -37.8% | 20.0% | 17.4% | — |
| Current ratio | 3.81x | 3.00x | 3.08x | 3.66x | 3.25x | 3.79x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 80.3% | 78.9% | 79.5% | 81.6% | 79.4% | 81.2% | — |
| Interest coverage | 183.43x | 163.86x | 210.00x | 138.33x | 226.45x | 201.55x | — |
| R&D as a share of sales | — | 4.3% | 4.4% | 4.4% | 4.5% | 5.5% | 5.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 4.4% | 2.0% |
| Operating income | 15.7% | 3.0% | 2.2% |
| Net income | 18.0% | 4.2% | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 22.8% | 23.7% | 24.2% |
| Operating margin | 7.9% | 7.5% | 7.8% | 8.0% |
| Net margin | 6.3% | 5.8% | 6.0% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 13.8 | 8.9 | 17.1 | 8.1 | 15.6 | 11.4 | 15.2 | 11.2 | 14.5 |
| Price to sales | 0.9 | 0.9 | 0.6 | 0.7 | 0.5 | 1.0 | 0.6 | 0.7 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 150.00 | 105.00 | 90.00 | 85.00 | 80.00 | 80.00 | 80.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.