S 
675
+3.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥113.94bn
FY2017FY2026
Net income
¥2.15bn
FY2017FY2026
Free cash flow
¥2.44bn
FY2017FY2026
Shareholders' equity
¥50.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥113.94bn | ¥137.07bn | ¥130.26bn | ¥124.68bn | ¥117.57bn | ¥118.85bn | ¥136.16bn | ¥112.59bn | ¥112.10bn | ¥102.40bn |
| Gross profit | ¥26.59bn | ¥27.33bn | ¥26.45bn | ¥24.61bn | ¥24.74bn | ¥26.40bn | ¥30.18bn | ¥27.09bn | ¥26.62bn | ¥25.31bn |
| Research and development | — | ¥2.79bn | ¥2.58bn | ¥2.71bn | ¥2.78bn | ¥2.65bn | ¥2.77bn | ¥2.15bn | ¥2.01bn | ¥1.92bn |
| Operating income | ¥2.55bn | ¥642.0m | ¥3.55bn | ¥793.0m | ¥1.46bn | ¥2.09bn | ¥3.73bn | ¥4.78bn | ¥5.28bn | ¥5.40bn |
| Net income | ¥2.15bn | −¥6.28bn | ¥1.08bn | ¥452.0m | −¥5.92bn | ¥1.13bn | ¥2.32bn | ¥3.13bn | ¥3.45bn | ¥3.40bn |
| Diluted earnings per share | 47.11 | -137.75 | 23.82 | 9.96 | -130.92 | 24.92 | 51.22 | 69.08 | 76.13 | 74.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥122.36bn | ¥136.24bn | ¥146.47bn | ¥145.18bn | ¥143.31bn | ¥158.44bn | ¥149.10bn | ¥152.84bn | ¥131.77bn | ¥119.67bn |
| Cash and short-term investments | ¥9.55bn | ¥9.59bn | ¥10.90bn | ¥11.08bn | ¥10.51bn | ¥12.53bn | ¥9.54bn | ¥11.28bn | ¥5.12bn | ¥6.27bn |
| Total liabilities | ¥71.41bn | ¥86.56bn | ¥89.66bn | ¥86.71bn | ¥85.06bn | ¥87.78bn | ¥81.89bn | ¥86.08bn | ¥65.63bn | ¥58.30bn |
| Debt | ¥38.75bn | ¥42.88bn | ¥42.19bn | ¥41.59bn | ¥37.92bn | ¥40.95bn | ¥39.07bn | ¥36.38bn | ¥19.35bn | ¥18.97bn |
| Shareholders' equity | ¥50.18bn | ¥48.91bn | ¥56.06bn | ¥57.72bn | ¥57.52bn | ¥69.95bn | ¥65.68bn | ¥65.19bn | ¥65.41bn | ¥60.63bn |
| Shares outstanding | 46m | 46m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.65bn | ¥4.75bn | ¥7.38bn | ¥3.11bn | ¥3.83bn | ¥6.43bn | ¥6.49bn | ¥7.16bn | ¥5.77bn | ¥7.42bn |
| Capital spending | −¥4.21bn | −¥6.15bn | −¥3.82bn | −¥3.07bn | −¥3.70bn | −¥3.99bn | −¥5.93bn | −¥8.08bn | −¥6.13bn | −¥5.17bn |
| Free cash flow | ¥2.44bn | −¥1.39bn | ¥3.55bn | ¥40.0m | ¥131.0m | ¥2.44bn | ¥556.0m | −¥921.0m | −¥356.0m | ¥2.25bn |
| Dividends paid | — | −¥590.0m | −¥544.0m | −¥453.0m | −¥993.0m | −¥953.0m | −¥1.36bn | −¥1.27bn | −¥1.10bn | −¥1.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.61bn | ¥23.53bn | ¥24.69bn | ¥33.76bn | ¥31.96bn | ¥33.10bn | ¥34.91bn | ¥35.27bn |
| Gross profit | ¥6.75bn | ¥6.18bn | ¥6.42bn | ¥7.42bn | ¥6.57bn | ¥6.94bn | ¥7.18bn | ¥6.97bn |
| Operating income | ¥1.04bn | ¥855.0m | ¥918.0m | ¥517.0m | ¥263.0m | ¥350.0m | ¥213.0m | ¥300.0m |
| Net income | ¥1.80bn | ¥4.56bn | ¥1.05bn | −¥3.78bn | ¥312.0m | −¥6.31bn | ¥396.0m | −¥495.0m |
| Diluted earnings per share | 39.39 | 100.09 | 23.03 | -82.86 | 6.84 | -138.30 | 8.71 | -10.89 |
| Cash from operations | ¥233.0m | ¥4.11bn | ¥992.0m | ¥1.11bn | ¥445.0m | ¥3.85bn | −¥643.0m | ¥2.23bn |
| Capital spending | −¥1.01bn | −¥1.09bn | −¥1.20bn | −¥832.0m | −¥1.09bn | −¥1.82bn | −¥1.50bn | −¥1.77bn |
| Free cash flow | −¥778.0m | ¥3.02bn | −¥211.0m | ¥276.0m | −¥648.0m | ¥2.04bn | −¥2.14bn | ¥458.0m |
| Total assets | ¥126.36bn | ¥122.36bn | ¥126.03bn | ¥123.94bn | ¥135.10bn | ¥136.24bn | ¥147.94bn | ¥144.97bn |
| Cash and short-term investments | ¥10.44bn | ¥9.55bn | ¥8.11bn | ¥9.29bn | ¥9.28bn | ¥9.59bn | ¥9.89bn | ¥8.85bn |
| Debt | ¥14.35bn | ¥38.75bn | ¥15.78bn | ¥42.09bn | ¥19.96bn | ¥39.94bn | ¥23.72bn | ¥37.65bn |
| Shareholders' equity | ¥52.32bn | ¥50.18bn | ¥46.05bn | ¥44.40bn | ¥47.95bn | ¥48.91bn | ¥55.39bn | ¥55.46bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 19.9% | 20.3% | 19.7% | 21.0% | 22.2% | — |
| Operating margin | 2.2% | 0.5% | 2.7% | 0.6% | 1.2% | 1.8% | — |
| Net margin | 1.9% | -4.6% | 0.8% | 0.4% | -5.0% | 0.9% | — |
| Return on equity | 4.3% | -12.8% | 1.9% | 0.8% | -10.3% | 1.6% | — |
| Return on assets | 1.8% | -4.6% | 0.7% | 0.3% | -4.1% | 0.7% | — |
| Free cash flow yield | 37.9% | 38.0% | 39.2% | 21.7% | 26.5% | 36.6% | — |
| Revenue growth | -16.9% | 5.2% | 4.5% | 6.1% | -1.1% | -12.7% | — |
| Earnings growth | -134.2% | -680.0% | 139.6% | -107.6% | -625.5% | -51.5% | — |
| Current ratio | 1.29x | 1.12x | 1.30x | 1.39x | 1.26x | 1.45x | — |
| Debt to equity | 0.77x | 0.82x | 0.69x | 0.66x | 0.66x | 0.53x | — |
| Equity ratio | 41.0% | 35.9% | 38.3% | 39.8% | 40.1% | 44.2% | — |
| Interest coverage | 3.24x | 0.72x | 3.83x | 1.47x | 3.79x | 5.61x | — |
| R&D as a share of sales | — | 2.0% | 2.0% | 2.2% | 2.4% | 2.2% | 2.0% |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.2% | -0.4% | -0.0% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | -0.8% | 1.2% |
| Operating income | 47.7% | 4.1% | -6.7% |
| Net income | 68.1% | 13.8% | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 20.7% | 21.0% | 22.1% |
| Operating margin | 1.3% | 1.5% | 1.5% | 2.7% |
| Net margin | -1.6% | -0.5% | -1.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | -2.9 | 14.9 | 48.8 | -3.0 | 19.3 | 10.3 | 12.0 | 12.2 | 20.0 |
| Price to sales | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 23.00 | 12.00 | 10.00 | 22.00 | 21.00 | 30.00 | 28.00 |
- 2-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.