2,392
+3.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.11bn
FY2017FY2026
Net income
¥1.02bn
FY2017FY2026
Free cash flow
¥924.0m
FY2017FY2026
Shareholders' equity
¥19.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.11bn | ¥21.43bn | ¥21.02bn | ¥19.56bn | ¥18.13bn | ¥17.17bn | ¥19.89bn | ¥20.30bn | ¥20.69bn | ¥20.97bn |
| Gross profit | ¥8.36bn | ¥7.50bn | ¥7.38bn | ¥6.70bn | ¥7.08bn | ¥6.78bn | ¥7.77bn | ¥7.91bn | ¥8.30bn | ¥8.47bn |
| Research and development | — | ¥439.0m | ¥443.0m | ¥425.0m | ¥368.0m | ¥381.0m | ¥357.0m | ¥320.0m | ¥295.0m | ¥287.2m |
| Operating income | ¥1.34bn | ¥871.0m | ¥1.07bn | ¥569.0m | ¥1.28bn | ¥1.14bn | ¥1.74bn | ¥1.93bn | ¥2.13bn | ¥2.47bn |
| Net income | ¥1.02bn | ¥13.0m | ¥835.0m | ¥448.0m | ¥965.0m | ¥872.0m | ¥1.21bn | ¥1.40bn | ¥1.59bn | ¥1.72bn |
| Diluted earnings per share | 221.13 | 2.82 | 181.19 | 97.21 | 209.37 | 189.19 | 261.86 | 304.14 | 345.99 | 373.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.47bn | ¥25.90bn | ¥26.43bn | ¥25.52bn | ¥24.91bn | ¥24.06bn | ¥24.14bn | ¥22.70bn | ¥22.48bn | ¥21.50bn |
| Cash and short-term investments | ¥8.08bn | ¥7.55bn | ¥7.18bn | ¥6.44bn | ¥6.80bn | ¥7.00bn | ¥7.40bn | ¥5.45bn | ¥5.61bn | ¥5.10bn |
| Total liabilities | ¥6.75bn | ¥6.89bn | ¥7.28bn | ¥7.27bn | ¥6.95bn | ¥6.85bn | ¥7.50bn | ¥6.68bn | ¥7.42bn | ¥7.84bn |
| Debt | ¥381.0m | ¥494.0m | ¥582.0m | ¥682.0m | ¥773.0m | ¥1.54bn | ¥1.54bn | ¥568.0m | ¥424.0m | ¥718.1m |
| Shareholders' equity | ¥19.72bn | ¥19.02bn | ¥19.15bn | ¥18.25bn | ¥17.96bn | ¥17.21bn | ¥16.64bn | ¥16.01bn | ¥15.05bn | ¥13.65bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.34bn | ¥1.13bn | ¥1.49bn | ¥341.0m | ¥1.73bn | ¥1.66bn | ¥2.47bn | ¥715.0m | ¥1.34bn | ¥2.13bn |
| Capital spending | −¥413.0m | −¥364.0m | −¥350.0m | −¥446.0m | −¥649.0m | −¥1.64bn | −¥954.0m | −¥339.0m | −¥326.0m | −¥214.3m |
| Free cash flow | ¥924.0m | ¥762.0m | ¥1.14bn | −¥105.0m | ¥1.08bn | ¥19.0m | ¥1.51bn | ¥376.0m | ¥1.02bn | ¥1.91bn |
| Dividends paid | −¥322.0m | −¥326.0m | −¥275.0m | −¥297.0m | −¥278.0m | −¥367.0m | −¥413.0m | −¥322.0m | −¥321.0m | −¥190.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.88bn | ¥5.59bn | ¥5.68bn | ¥5.30bn | ¥5.54bn | ¥5.35bn | ¥5.72bn | ¥5.21bn |
| Gross profit | ¥2.40bn | ¥2.15bn | ¥2.19bn | ¥1.92bn | ¥2.11bn | ¥1.89bn | ¥1.98bn | ¥1.82bn |
| Operating income | ¥583.0m | ¥339.0m | ¥429.0m | ¥205.0m | ¥370.0m | ¥196.0m | ¥348.0m | ¥177.0m |
| Net income | ¥446.0m | ¥253.0m | ¥336.0m | ¥164.0m | ¥266.0m | −¥533.0m | ¥294.0m | ¥97.0m |
| Diluted earnings per share | 96.79 | 54.90 | 72.91 | 35.59 | 57.72 | -115.66 | 63.80 | 21.05 |
| Total assets | ¥27.20bn | ¥26.47bn | ¥26.47bn | ¥26.07bn | ¥26.10bn | ¥25.90bn | ¥26.50bn | ¥26.20bn |
| Cash and short-term investments | ¥7.83bn | ¥8.08bn | ¥7.68bn | ¥7.91bn | ¥7.54bn | ¥7.55bn | ¥6.88bn | ¥7.58bn |
| Debt | ¥270.0m | ¥205.0m | ¥226.0m | ¥273.0m | ¥289.0m | ¥299.0m | ¥279.0m | ¥322.0m |
| Shareholders' equity | ¥19.75bn | ¥19.72bn | ¥19.45bn | ¥19.09bn | ¥18.89bn | ¥19.02bn | ¥19.44bn | ¥19.20bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.8% | 35.0% | 35.1% | 34.2% | 39.0% | 39.5% | — |
| Operating margin | 6.1% | 4.1% | 5.1% | 2.9% | 7.1% | 6.6% | — |
| Net margin | 4.6% | 0.1% | 4.0% | 2.3% | 5.3% | 5.1% | — |
| Return on equity | 5.2% | 0.1% | 4.4% | 2.5% | 5.4% | 5.1% | — |
| Return on assets | 3.8% | 0.1% | 3.2% | 1.8% | 3.9% | 3.6% | — |
| Free cash flow yield | 17.8% | 15.2% | 18.7% | 8.0% | 24.3% | 33.7% | — |
| Revenue growth | 3.1% | 2.0% | 7.5% | 7.9% | 5.6% | -13.7% | — |
| Earnings growth | 7738.5% | -98.4% | 86.4% | -53.6% | 10.7% | -27.8% | — |
| Current ratio | 3.67x | 3.41x | 3.19x | 3.16x | 3.19x | 3.05x | — |
| Debt to equity | 0.01x | 0.02x | 0.01x | 0.02x | 0.02x | 0.07x | — |
| Equity ratio | 74.5% | 73.4% | 72.5% | 71.5% | 72.1% | 71.5% | — |
| Interest coverage | 63.95x | 72.58x | 89.33x | 71.13x | 116.36x | 87.77x | — |
| R&D as a share of sales | — | 2.0% | 2.1% | 2.2% | 2.0% | 2.2% | 1.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 5.2% | 0.5% |
| Operating income | 33.1% | 3.3% | -3.4% |
| Net income | 31.5% | 3.2% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 35.6% | 36.7% | 37.9% |
| Operating margin | 5.1% | 4.6% | 5.3% | 7.4% |
| Net margin | 2.4% | 2.8% | 3.5% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | — | 8.2 | 15.4 | 5.8 | 7.9 | 5.8 | 6.8 | 4.8 | 6.4 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 70.00 | 60.00 | 65.00 | 60.00 | 80.00 | 10.00 | 70.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.