K 
480
+2.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥82.71bn
FY2017FY2026
Net income
¥23.53bn
FY2017FY2026
Free cash flow
¥965.7m
FY2017FY2026
Shareholders' equity
¥28.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥82.71bn | ¥15.84bn | ¥14.70bn | ¥15.39bn | ¥14.88bn | ¥13.77bn | ¥17.87bn | ¥18.80bn | ¥19.97bn | ¥21.33bn |
| Gross profit | ¥10.23bn | ¥2.38bn | ¥2.06bn | ¥2.15bn | ¥2.30bn | ¥2.10bn | ¥2.12bn | ¥1.72bn | ¥2.25bn | ¥2.28bn |
| Research and development | — | ¥48.5m | ¥45.2m | ¥42.5m | ¥50.1m | ¥30.4m | ¥49.1m | ¥87.0m | ¥68.1m | ¥80.8m |
| Operating income | ¥2.68bn | ¥216.0m | ¥175.6m | ¥381.5m | ¥677.9m | ¥508.8m | ¥183.7m | −¥352.1m | ¥117.0m | ¥633.3m |
| Net income | ¥23.53bn | −¥132.8m | −¥243.9m | ¥189.2m | ¥417.2m | ¥350.1m | −¥471.7m | −¥694.2m | −¥213.7m | ¥349.2m |
| Diluted earnings per share | 1,512.64 | -8.53 | -31.28 | 24.27 | 44.47 | 22.44 | -46.47 | -179.20 | -55.46 | 95.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥67.11bn | ¥14.09bn | ¥14.60bn | ¥13.36bn | ¥12.89bn | ¥13.24bn | ¥12.83bn | ¥14.64bn | ¥16.53bn | ¥16.31bn |
| Cash and short-term investments | ¥11.87bn | ¥1.62bn | ¥1.80bn | ¥1.54bn | ¥1.95bn | ¥1.95bn | ¥837.9m | ¥1.74bn | ¥1.51bn | ¥1.37bn |
| Total liabilities | ¥36.82bn | ¥8.62bn | ¥9.36bn | ¥8.40bn | ¥8.42bn | ¥9.30bn | ¥12.27bn | ¥13.57bn | ¥14.98bn | ¥15.04bn |
| Debt | ¥17.67bn | ¥3.93bn | ¥4.68bn | ¥3.96bn | ¥4.64bn | ¥5.40bn | ¥7.96bn | ¥8.75bn | ¥9.59bn | ¥9.57bn |
| Shareholders' equity | ¥28.42bn | ¥4.06bn | ¥4.04bn | ¥3.90bn | ¥3.65bn | ¥3.23bn | −¥208.5m | ¥340.0m | ¥884.0m | ¥630.8m |
| Shares outstanding | 16m | 16m | 8m | 8m | 9m | 16m | 10m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.96bn | ¥1.44bn | ¥1.41bn | ¥905.9m | ¥1.09bn | ¥627.6m | ¥746.4m | ¥1.18bn | ¥698.6m | ¥1.61bn |
| Capital spending | −¥5.99bn | −¥848.6m | −¥1.81bn | −¥585.6m | −¥216.1m | −¥345.0m | −¥686.6m | −¥427.6m | −¥810.1m | −¥1.07bn |
| Free cash flow | ¥965.7m | ¥589.6m | −¥392.3m | ¥320.3m | ¥871.4m | ¥282.6m | ¥59.8m | ¥756.7m | −¥111.5m | ¥539.0m |
| Dividends paid | — | −¥40.0m | −¥40.0m | −¥40.0m | −¥30.2m | −¥30.0m | −¥30.0m | −¥30.0m | −¥12.0m | −¥32.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.51bn | ¥21.03bn | ¥21.19bn | ¥20.40bn | ¥20.09bn | ¥4.08bn | ¥3.98bn | ¥3.92bn |
| Gross profit | ¥2.80bn | ¥2.87bn | ¥2.74bn | ¥2.35bn | ¥2.26bn | ¥684.9m | ¥632.6m | ¥576.1m |
| Operating income | ¥835.7m | ¥985.9m | ¥831.8m | ¥434.3m | ¥427.6m | ¥8.9m | ¥119.0m | ¥24.4m |
| Net income | ¥421.9m | −¥268.7m | ¥997.5m | ¥421.0m | ¥22.38bn | −¥56.9m | ¥52.2m | −¥44.8m |
| Diluted earnings per share | 27.12 | -17.27 | 64.04 | 27.03 | 1,437.26 | -3.66 | 6.70 | -5.75 |
| Total assets | ¥67.69bn | ¥67.11bn | ¥67.57bn | ¥65.30bn | ¥64.65bn | ¥14.09bn | ¥14.40bn | ¥14.25bn |
| Cash and short-term investments | ¥11.26bn | ¥11.87bn | ¥11.48bn | ¥10.82bn | ¥11.27bn | ¥1.62bn | ¥1.51bn | ¥1.59bn |
| Debt | ¥3.42bn | ¥15.63bn | ¥15.94bn | ¥17.39bn | ¥10.97bn | ¥3.79bn | ¥3.90bn | ¥3.95bn |
| Shareholders' equity | ¥28.79bn | ¥28.42bn | ¥28.52bn | ¥26.80bn | ¥26.15bn | ¥4.06bn | ¥4.03bn | ¥3.94bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 15.0% | 14.0% | 14.0% | 15.5% | 15.2% | — |
| Operating margin | 3.2% | 1.4% | 1.2% | 2.5% | 4.6% | 3.7% | — |
| Net margin | 28.5% | -0.8% | -1.7% | 1.2% | 2.8% | 2.5% | — |
| Return on equity | 82.8% | -3.3% | -6.0% | 4.8% | 11.4% | 10.9% | — |
| Return on assets | 35.1% | -0.9% | -1.7% | 1.4% | 3.2% | 2.6% | — |
| Free cash flow yield | 127.8% | 22.6% | 63.4% | 29.4% | 21.3% | 9.6% | — |
| Revenue growth | 422.1% | 7.8% | -4.5% | 3.4% | 8.1% | -22.9% | — |
| Earnings growth | -17815.2% | -45.5% | -228.9% | -54.7% | 19.2% | -174.2% | — |
| Current ratio | 1.72x | 0.70x | 0.91x | 0.74x | 0.79x | 0.76x | — |
| Debt to equity | 0.55x | 0.93x | 1.05x | 1.00x | 1.24x | 1.65x | — |
| Equity ratio | 42.3% | 28.8% | 27.7% | 29.2% | 28.3% | 24.4% | — |
| Interest coverage | 6.19x | 2.30x | 2.24x | 4.62x | 7.27x | 4.14x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.1% | -99.8% | 0.0% | 16.9% | 39.9% | -53.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 75.2% | 43.1% | 14.0% |
| Operating income | 91.5% | 39.4% | — |
| Net income | 399.2% | 132.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 13.1% | 13.5% | 12.4% |
| Operating margin | 2.9% | 2.7% | 2.9% | 2.0% |
| Net margin | 23.7% | 18.1% | 15.3% | 8.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.3 | -83.8 | -11.8 | 10.9 | 6.6 | 21.0 | -9.6 | -2.8 | -11.6 | 25.4 |
| Price to sales | 0.1 | 0.7 | 0.2 | 0.1 | 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Mar 1998.
| FY1999 | |
|---|---|
| Paid in the year | 50.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.