O 
5,010
+1.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥86.66bn
FY2016FY2025
Net income
¥3.81bn
FY2016FY2025
Free cash flow
¥2.77bn
FY2016FY2025
Shareholders' equity
¥63.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥86.66bn | ¥81.19bn | ¥78.86bn | ¥77.26bn | ¥88.42bn | ¥80.96bn | ¥85.36bn | ¥86.26bn | ¥90.81bn | ¥86.08bn |
| Gross profit | ¥17.30bn | ¥15.17bn | ¥14.89bn | ¥13.32bn | ¥14.51bn | ¥13.24bn | ¥13.29bn | ¥13.72bn | ¥15.25bn | ¥13.95bn |
| Research and development | ¥1.59bn | ¥1.48bn | ¥1.30bn | ¥1.18bn | ¥1.05bn | ¥949.0m | ¥1.06bn | ¥1.03bn | ¥944.0m | ¥948.0m |
| Operating income | ¥6.19bn | ¥4.56bn | ¥4.96bn | ¥3.79bn | ¥5.12bn | ¥4.29bn | ¥3.72bn | ¥4.25bn | ¥5.79bn | ¥4.71bn |
| Net income | ¥3.81bn | ¥4.36bn | ¥4.32bn | ¥3.79bn | ¥3.42bn | ¥2.87bn | ¥2.90bn | ¥2.44bn | ¥2.72bn | ¥2.51bn |
| Diluted earnings per share | 342.92 | 371.54 | 356.81 | 317.36 | 286.42 | 240.29 | 243.31 | 204.93 | 228.21 | 210.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥103.04bn | ¥103.01bn | ¥100.27bn | ¥90.23bn | ¥85.87bn | ¥82.65bn | ¥83.48bn | ¥84.61bn | ¥87.62bn | ¥82.43bn |
| Cash and short-term investments | ¥7.98bn | ¥8.95bn | ¥7.81bn | ¥8.45bn | ¥9.77bn | ¥9.18bn | ¥7.61bn | ¥7.43bn | ¥8.64bn | ¥7.47bn |
| Total liabilities | ¥39.91bn | ¥40.94bn | ¥39.40bn | ¥34.65bn | ¥33.35bn | ¥33.56bn | ¥37.04bn | ¥40.77bn | ¥43.58bn | ¥42.02bn |
| Debt | ¥6.73bn | ¥7.05bn | ¥5.14bn | ¥3.00bn | ¥3.91bn | ¥6.23bn | ¥8.90bn | ¥9.04bn | ¥10.73bn | ¥14.10bn |
| Shareholders' equity | ¥63.10bn | ¥62.04bn | ¥60.84bn | ¥55.57bn | ¥52.50bn | ¥49.07bn | ¥46.43bn | ¥43.82bn | ¥44.03bn | ¥40.41bn |
| Shares outstanding | 11m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.90bn | ¥5.83bn | ¥8.40bn | ¥3.70bn | ¥6.34bn | ¥9.30bn | ¥7.11bn | ¥5.96bn | ¥9.10bn | ¥7.56bn |
| Capital spending | −¥7.13bn | −¥9.07bn | −¥7.13bn | −¥5.12bn | −¥3.50bn | −¥4.40bn | −¥5.83bn | −¥5.28bn | −¥3.76bn | −¥2.13bn |
| Free cash flow | ¥2.77bn | −¥3.24bn | ¥1.27bn | −¥1.42bn | ¥2.85bn | ¥4.89bn | ¥1.29bn | ¥676.0m | ¥5.34bn | ¥5.42bn |
| Dividends paid | −¥2.28bn | −¥1.99bn | −¥1.01bn | −¥831.0m | −¥712.0m | −¥652.0m | −¥652.0m | −¥771.0m | −¥593.0m | −¥444.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.47bn | ¥24.03bn | ¥22.43bn | ¥20.68bn | ¥21.86bn | ¥21.69bn | ¥21.85bn | ¥19.94bn |
| Gross profit | ¥6.69bn | ¥5.38bn | ¥4.44bn | ¥3.91bn | ¥4.61bn | ¥4.34bn | ¥4.20bn | ¥3.53bn |
| Operating income | ¥3.07bn | ¥2.25bn | ¥1.50bn | ¥1.16bn | ¥1.85bn | ¥1.68bn | ¥1.38bn | ¥859.0m |
| Net income | ¥2.26bn | ¥1.47bn | ¥332.0m | ¥931.0m | ¥1.30bn | ¥1.25bn | ¥849.0m | ¥1.09bn |
| Diluted earnings per share | 199.96 | 130.33 | 29.84 | 83.69 | 116.94 | 112.45 | 72.36 | 93.08 |
| Total assets | ¥122.50bn | ¥117.69bn | ¥103.04bn | ¥100.93bn | ¥102.16bn | ¥101.63bn | ¥103.01bn | ¥106.73bn |
| Cash and short-term investments | ¥13.43bn | ¥18.47bn | ¥7.98bn | ¥7.80bn | ¥9.86bn | ¥10.89bn | ¥8.95bn | ¥10.51bn |
| Debt | ¥19.92bn | ¥7.76bn | ¥6.73bn | ¥4.86bn | ¥5.90bn | ¥4.86bn | ¥5.16bn | ¥5.63bn |
| Shareholders' equity | ¥65.39bn | ¥63.03bn | ¥63.10bn | ¥62.16bn | ¥61.28bn | ¥60.73bn | ¥62.04bn | ¥64.42bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 18.7% | 18.9% | 17.2% | 16.4% | 16.4% |
| Operating margin | 7.1% | 5.6% | 6.3% | 4.9% | 5.8% | 5.3% |
| Net margin | 4.4% | 5.4% | 5.5% | 4.9% | 3.9% | 3.5% |
| Return on equity | 6.0% | 7.0% | 7.1% | 6.8% | 6.5% | 5.8% |
| Return on assets | 3.7% | 4.2% | 4.3% | 4.2% | 4.0% | 3.5% |
| Free cash flow yield | 28.3% | 23.5% | 23.7% | 13.7% | 15.3% | 21.2% |
| Revenue growth | 6.7% | 3.0% | 2.1% | -12.6% | 9.2% | -5.2% |
| Earnings growth | -12.5% | 1.0% | 13.9% | 10.9% | 19.3% | -1.2% |
| Current ratio | 1.53x | 1.59x | 1.50x | 1.72x | 1.68x | 1.57x |
| Debt to equity | 0.11x | 0.10x | 0.07x | 0.04x | 0.07x | 0.11x |
| Equity ratio | 61.2% | 60.2% | 60.7% | 61.6% | 61.1% | 59.4% |
| Interest coverage | 106.66x | 147.23x | 292.06x | 180.24x | 60.99x | 42.86x |
| R&D as a share of sales | 1.8% | 1.8% | 1.6% | 1.5% | 1.2% | 1.2% |
| Buybacks as a share of market value | 5.2% | 3.0% | -1.3% | -0.0% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 1.4% | 0.1% |
| Operating income | 17.8% | 7.6% | 10.1% |
| Net income | 0.2% | 5.9% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 18.7% | 17.9% | 16.8% |
| Operating margin | 6.4% | 6.0% | 5.9% | 5.4% |
| Net margin | 4.9% | 5.0% | 4.6% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 8.1 | 7.2 | 5.8 | 7.6 | 8.0 | 8.2 | 8.9 | 15.1 | 11.8 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 287.00 | 165.00 | 85.00 | 70.00 | 60.00 | 55.00 | 55.00 |
- 5-to-1 reverse split · 27 Jun 2018
- 11-for-10 split · 25 Dec 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.