A 
5,200
-0.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥80.08bn
FY2017FY2026
Net income
¥3.33bn
FY2017FY2026
Free cash flow
¥1.79bn
FY2017FY2026
Shareholders' equity
¥80.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.08bn | ¥85.16bn | ¥87.43bn | ¥77.10bn | ¥64.73bn | ¥53.55bn | ¥56.58bn | ¥56.08bn | ¥50.17bn | ¥42.03bn |
| Gross profit | ¥29.52bn | ¥32.94bn | ¥35.67bn | ¥29.74bn | ¥21.62bn | ¥17.61bn | ¥19.04bn | ¥18.16bn | ¥15.82bn | ¥13.47bn |
| Research and development | — | ¥1.75bn | ¥1.42bn | ¥1.29bn | ¥1.12bn | ¥1.16bn | ¥1.11bn | ¥1.12bn | ¥1.11bn | ¥1.32bn |
| Operating income | ¥7.58bn | ¥11.12bn | ¥15.58bn | ¥11.95bn | ¥6.59bn | ¥3.42bn | ¥4.37bn | ¥4.22bn | ¥3.36bn | ¥2.06bn |
| Net income | ¥3.33bn | ¥7.63bn | ¥11.38bn | ¥9.43bn | ¥4.77bn | ¥2.79bn | ¥3.14bn | ¥3.90bn | ¥2.79bn | ¥1.09bn |
| Diluted earnings per share | 177.00 | 405.93 | 598.00 | 491.70 | 249.13 | 145.62 | 163.85 | 203.95 | 145.44 | 56.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥108.58bn | ¥105.77bn | ¥101.37bn | ¥86.26bn | ¥74.92bn | ¥67.73bn | ¥65.78bn | ¥62.54bn | ¥63.05bn | ¥55.22bn |
| Cash and short-term investments | ¥23.23bn | ¥24.06bn | ¥18.76bn | ¥13.93bn | ¥14.31bn | ¥10.40bn | ¥10.23bn | ¥7.91bn | ¥8.09bn | ¥7.09bn |
| Total liabilities | ¥26.99bn | ¥27.51bn | ¥29.70bn | ¥25.08bn | ¥23.09bn | ¥20.62bn | ¥21.54bn | ¥19.36bn | ¥21.55bn | ¥16.31bn |
| Debt | ¥6.49bn | ¥5.97bn | ¥4.26bn | ¥2.25bn | ¥2.81bn | ¥3.83bn | ¥4.01bn | ¥2.74bn | ¥1.88bn | ¥726.0m |
| Shareholders' equity | ¥80.88bn | ¥77.64bn | ¥70.95bn | ¥60.61bn | ¥51.36bn | ¥46.67bn | ¥43.85bn | ¥42.77bn | ¥41.14bn | ¥38.64bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.45bn | ¥11.34bn | ¥9.70bn | ¥5.84bn | ¥7.17bn | ¥3.42bn | ¥6.19bn | ¥2.24bn | ¥3.01bn | ¥2.49bn |
| Capital spending | −¥8.66bn | −¥5.40bn | −¥4.79bn | −¥4.85bn | −¥1.70bn | −¥2.24bn | −¥2.98bn | −¥2.65bn | −¥2.00bn | −¥1.89bn |
| Free cash flow | ¥1.79bn | ¥5.93bn | ¥4.91bn | ¥991.0m | ¥5.47bn | ¥1.18bn | ¥3.22bn | −¥409.0m | ¥1.01bn | ¥600.0m |
| Dividends paid | −¥2.18bn | −¥2.01bn | −¥1.74bn | −¥1.25bn | −¥962.0m | −¥962.0m | −¥963.0m | −¥962.0m | −¥671.0m | −¥575.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.11bn | ¥20.41bn | ¥19.83bn | ¥19.83bn | ¥20.01bn | ¥21.99bn | ¥21.45bn | ¥21.50bn |
| Gross profit | ¥8.05bn | ¥7.22bn | ¥7.05bn | ¥7.54bn | ¥7.71bn | ¥8.08bn | ¥8.24bn | ¥8.48bn |
| Operating income | ¥2.34bn | ¥1.69bn | ¥1.54bn | ¥2.19bn | ¥2.16bn | ¥2.38bn | ¥2.86bn | ¥3.08bn |
| Net income | ¥1.62bn | −¥699.0m | ¥1.01bn | ¥1.65bn | ¥1.36bn | ¥1.55bn | ¥2.26bn | ¥2.00bn |
| Diluted earnings per share | 86.05 | -37.20 | 53.98 | 87.89 | 72.40 | 82.57 | 118.68 | 105.23 |
| Total assets | ¥110.43bn | ¥108.58bn | ¥108.41bn | ¥102.40bn | ¥102.35bn | ¥105.77bn | ¥103.70bn | ¥102.21bn |
| Cash and short-term investments | ¥24.54bn | ¥23.23bn | ¥24.42bn | ¥21.14bn | ¥21.69bn | ¥24.06bn | ¥20.35bn | ¥19.78bn |
| Debt | ¥2.80bn | ¥6.49bn | ¥5.10bn | ¥4.60bn | ¥3.40bn | ¥5.92bn | ¥3.70bn | ¥3.60bn |
| Shareholders' equity | ¥81.91bn | ¥80.88bn | ¥78.44bn | ¥77.35bn | ¥76.00bn | ¥77.64bn | ¥74.96bn | ¥76.49bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 8.4% | 6.8% |
| Operating income | -14.1% | 17.3% | 16.9% |
| Net income | -29.3% | 3.6% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.8% | 38.8% | 37.3% | 35.5% |
| Operating margin | 11.3% | 14.0% | 12.6% | 10.3% |
| Net margin | 6.6% | 9.6% | 8.8% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | 13.3 | 7.5 | 7.7 | 11.2 | 11.9 | 9.2 | 8.8 | 10.1 | 36.8 |
| Price to sales | 1.4 | 1.2 | 1.0 | 0.9 | 0.8 | 0.6 | 0.5 | 0.6 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 175.00 | 105.00 | 90.00 | 65.00 | 50.00 | 50.00 | 50.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.