S 
2,731
+1.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥78.16bn
FY2017FY2026
Net income
¥3.98bn
FY2017FY2026
Free cash flow
¥3.73bn
FY2017FY2026
Shareholders' equity
¥99.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.16bn | ¥74.23bn | ¥62.79bn | ¥65.90bn | ¥65.90bn | ¥64.73bn | ¥67.73bn | ¥67.04bn | ¥68.84bn | ¥67.83bn |
| Gross profit | ¥24.34bn | ¥22.31bn | ¥19.13bn | ¥20.05bn | ¥21.54bn | ¥21.63bn | ¥22.02bn | ¥21.57bn | ¥21.89bn | ¥21.40bn |
| Research and development | — | ¥1.23bn | ¥1.14bn | ¥985.0m | ¥975.0m | ¥1.01bn | ¥995.0m | ¥1.01bn | ¥1.05bn | ¥1.01bn |
| Operating income | ¥5.69bn | ¥5.01bn | ¥6.30bn | ¥8.97bn | ¥10.88bn | ¥10.67bn | ¥10.22bn | ¥10.08bn | ¥10.35bn | ¥9.91bn |
| Net income | ¥3.98bn | ¥3.54bn | ¥4.67bn | ¥6.65bn | ¥7.66bn | ¥7.55bn | ¥7.17bn | ¥7.05bn | ¥7.22bn | ¥6.58bn |
| Diluted earnings per share | 132.68 | 116.33 | 150.93 | 203.26 | 189.82 | 183.96 | 165.25 | 160.50 | 162.46 | 148.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥142.57bn | ¥139.34bn | ¥135.02bn | ¥139.37bn | ¥135.61bn | ¥138.56bn | ¥130.00bn | ¥129.35bn | ¥125.66bn | ¥119.17bn |
| Cash and short-term investments | ¥18.30bn | ¥15.84bn | ¥15.17bn | ¥45.60bn | ¥47.03bn | ¥47.69bn | ¥41.91bn | ¥40.88bn | ¥38.85bn | ¥33.46bn |
| Total liabilities | ¥41.46bn | ¥41.90bn | ¥36.19bn | ¥27.78bn | ¥27.22bn | ¥29.85bn | ¥28.21bn | ¥29.59bn | ¥30.06bn | ¥29.97bn |
| Debt | ¥14.26bn | ¥14.50bn | ¥10.44bn | ¥921.0m | ¥1.03bn | ¥1.02bn | ¥1.32bn | ¥1.32bn | ¥1.47bn | ¥1.77bn |
| Shareholders' equity | ¥99.25bn | ¥95.67bn | ¥97.17bn | ¥110.01bn | ¥106.82bn | ¥107.25bn | ¥100.43bn | ¥98.50bn | ¥94.43bn | ¥88.14bn |
| Shares outstanding | 30m | 30m | 31m | 33m | 40m | 41m | 43m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.99bn | ¥6.21bn | ¥1.10bn | ¥4.95bn | ¥8.79bn | ¥9.29bn | ¥9.62bn | ¥8.45bn | ¥7.81bn | ¥8.20bn |
| Capital spending | −¥4.27bn | −¥2.59bn | −¥1.79bn | −¥1.22bn | −¥1.08bn | −¥741.0m | −¥1.11bn | −¥1.10bn | −¥682.0m | −¥531.0m |
| Free cash flow | ¥3.73bn | ¥3.62bn | −¥684.0m | ¥3.72bn | ¥7.71bn | ¥8.54bn | ¥8.52bn | ¥7.35bn | ¥7.13bn | ¥7.67bn |
| Dividends paid | −¥2.19bn | −¥2.14bn | −¥2.37bn | −¥2.65bn | −¥2.48bn | −¥2.21bn | −¥2.22bn | −¥2.00bn | −¥1.82bn | −¥1.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.30bn | ¥23.58bn | ¥19.59bn | ¥18.45bn | ¥16.55bn | ¥22.52bn | ¥18.66bn | ¥17.51bn |
| Gross profit | ¥5.74bn | ¥7.37bn | ¥6.30bn | ¥5.67bn | ¥5.01bn | ¥6.43bn | ¥5.79bn | ¥5.23bn |
| Operating income | ¥989.0m | ¥2.44bn | ¥1.51bn | ¥1.13bn | ¥609.0m | ¥1.98bn | ¥1.34bn | ¥953.0m |
| Net income | ¥1.03bn | ¥1.58bn | ¥1.27bn | ¥855.0m | ¥263.0m | ¥1.81bn | ¥803.0m | ¥573.0m |
| Diluted earnings per share | 34.37 | 52.83 | 41.85 | 28.07 | 8.63 | 59.58 | 25.94 | 18.51 |
| Cash from operations | ¥1.75bn | ¥2.61bn | −¥300.0m | ¥3.11bn | ¥2.57bn | ¥2.91bn | −¥1.97bn | ¥4.57bn |
| Capital spending | −¥189.0m | −¥857.0m | −¥251.0m | −¥1.47bn | −¥1.70bn | −¥1.33bn | −¥451.0m | −¥264.0m |
| Free cash flow | ¥1.56bn | ¥1.76bn | −¥551.0m | ¥1.65bn | ¥872.0m | ¥1.58bn | −¥2.42bn | ¥4.30bn |
| Total assets | ¥141.36bn | ¥142.57bn | ¥141.08bn | ¥135.44bn | ¥134.44bn | ¥139.34bn | ¥132.89bn | ¥129.97bn |
| Cash and short-term investments | ¥17.77bn | ¥18.30bn | ¥15.27bn | ¥14.67bn | ¥15.28bn | ¥15.84bn | ¥11.72bn | ¥14.63bn |
| Debt | ¥4.68bn | ¥14.26bn | ¥8.29bn | ¥13.00bn | ¥8.14bn | ¥14.32bn | ¥12.41bn | ¥9.74bn |
| Shareholders' equity | ¥100.06bn | ¥99.25bn | ¥95.62bn | ¥95.66bn | ¥94.39bn | ¥95.67bn | ¥93.40bn | ¥95.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 3.8% | 1.1% |
| Operating income | -14.1% | -11.8% | -5.2% |
| Net income | -15.8% | -12.0% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 30.5% | 31.3% | 31.5% |
| Operating margin | 7.0% | 9.2% | 11.5% | 13.0% |
| Net margin | 4.9% | 6.7% | 8.3% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 18.3 | 14.1 | 12.2 | 9.8 | 11.4 | 13.2 | 14.4 | 11.9 | 15.5 |
| Price to sales | 1.1 | 0.9 | 1.1 | 1.2 | 1.1 | 1.3 | 1.4 | 1.5 | 1.3 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 56.00 | 107.00 | 67.00 | 64.00 | 59.00 | 53.00 | 49.00 | 46.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.